3180 — Beauty Garage Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥24bn
- ¥23bn
- ¥26bn
- 85
- 39
- 54
- 66
2019 April 30th | 2020 April 30th | 2021 April 30th | 2022 April 30th | 2023 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 634 | 715 | 1,036 | 1,174 | 1,304 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -39.1 | 53.5 | 89.8 | -66.2 | 91.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -135 | -704 | -518 | -709 | -711 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 629 | 265 | 859 | 712 | 998 |
Capital Expenditures | -99.2 | -132 | -309 | -253 | -165 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -221 | -43.7 | -314 | -186 | -33 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -320 | -176 | -623 | -439 | -198 |
Financing Cash Flow Items | 17.6 | -93.9 | 141 | 0.958 | 9.57 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 142 | 67.8 | 97.9 | -188 | -103 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 445 | 160 | 360 | 98.8 | 692 |