3180 — Beauty Garage Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapNeutral

Annual income statement for Beauty Garage, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.

	2019 April 30th	2020 April 30th	2021 April 30th	2022 April 30th	2023 April 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	13,852	15,730	19,597	23,401	26,430
Cost of Revenue
Gross Profit	4,215	4,775	6,116	6,094	6,722
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	13,236	15,033	18,643	22,241	25,169
Operating Profit	616	697	954	1,160	1,261
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	634	715	1,036	1,174	1,304
Provision for Income Taxes
Net Income After Taxes	387	406	657	731	850
Minority Interest
Net Income Before Extraordinary Items
Net Income	381	408	655	710	865
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	381	408	655	710	865
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	33.6	36.8	60.1	66.5	77.4
Dividends per Share
Special Dividends per Share