314930 — Biodyne Co Cashflow Statement
0.000.00%
- KR₩344bn
- KR₩328bn
- KR₩7bn
Annual cashflow statement for Biodyne Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -10,857 | 5,611 | -992 | 10.8 | 852 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 8,930 | 1,239 | -1,034 | -1,773 | -460 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 78.2 | -5,822 | 765 | 1,018 | -888 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -505 | 2,586 | 405 | 877 | 830 |
| Capital Expenditures | -866 | -1,562 | -670 | -539 | -5,637 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -14,499 | 205 | -1,000 | -5,372 | 13,053 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -15,364 | -1,357 | -1,670 | -5,911 | 7,416 |
| Financing Cash Flow Items | -1,865 | — | — | -193 | 0 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 22,109 | -10.2 | 193 | -204 | -9.62 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6,471 | 1,280 | -1,008 | -4,893 | 8,147 |