314930 — Biodyne Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩256bn
- KR₩237bn
- KR₩4bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2,026 | -4,454 | -10,857 | 5,611 | -992 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,680 | 2,704 | 8,930 | 1,239 | -1,034 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,420 | 650 | 78.2 | -5,822 | 765 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,203 | 116 | -505 | 2,586 | 405 |
Capital Expenditures | -11,056 | -796 | -866 | -1,562 | -670 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,465 | 462 | -14,499 | 205 | -1,000 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -12,520 | -334 | -15,364 | -1,357 | -1,670 |
Financing Cash Flow Items | -3.4 | — | -1,865 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7,585 | 2,806 | 22,109 | -10.2 | 193 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -759 | 2,325 | 6,471 | 1,280 | -1,008 |