419540 — Bistos Co Cashflow Statement
0.000.00%
HealthcareSpeculativeMicro Cap
- KR₩20bn
- KR₩17bn
- KR₩17bn
Annual cashflow statement for Bistos Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,853 | -4,502 | 806 | 848 | -699 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 59.2 | 5,888 | -30.1 | -127 | 96.2 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,971 | -2,616 | 321 | 1,023 | -2,025 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -632 | -759 | 1,737 | 2,439 | -2,168 |
| Capital Expenditures | -70.7 | -162 | -263 | -5,933 | -188 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 278 | 2,246 | -753 | 3,218 | 2,853 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 207 | 2,084 | -1,017 | -2,715 | 2,665 |
| Financing Cash Flow Items | -72.8 | — | — | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -415 | -497 | -502 | -623 | -1,034 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -840 | 829 | 205 | -893 | -544 |