REG - Celsius Resources Ld - Half-year Report
12/03/2025 08:15
For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250312:nRSL3581Aa&default-theme=true
RNS Number : 3581A Celsius Resources Limited 12 March 2025
12 March 2025
Celsius Resources Limited
("Celsius" or the "Company")
UNAUDITED HALF-YEAR FINANCIAL REPORT
31 DECEMBER 2024
The Directors of Celsius announce the Company's half-year financial report for
the half year ended 31 December 2024.
Please see below the Company's half-year financial report and a copy is also
available on the Company's website, at https://celsiusresources.com
(https://celsiusresources.com)
The information contained within this announcement is deemed by the Company to
constitute inside information as stipulated under the Market Abuse Regulations
(EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the
European Union (Withdrawal) Act 2018.
Celsius Resources Contact Information
Level 5, 191 St. Georges Terrace
Perth WA 6000
PO Box 7059
Cloisters Square PO
Perth WA 6850
P: +61 2 8072 1400
E: info@celsiusresources.com.au
W: www.celsiusresources.com
Celsius Resources Limited
Mark van Kerkwijk P: +61 8 9324 4516
E: info@celsiusresources.com.au
W: www.celsiusresources.com
Multiplier Media
Jon Cuthbert M: +61 402 075 707
E: jon.cuthbert@multiplier
Beaumont Cornish Limited
(Nominated Adviser) P: +44 (0) 207 628 3396
Roland Cornish/Felicity Geidt/Andrew Price E: corpfin@b-cornish.com.uk
Zeus Capital Limited (Broker)
Harry Ansell/James Joyce/James Bavister P: +44 (0) 20 3 829 5000
Beaumont Cornish Limited ("Beaumont Cornish") is the Company's Nominated
Adviser and is authorised and regulated by the FCA. Beaumont Cornish's
responsibilities as the Company's Nominated Adviser, including a
responsibility to advise and guide the Company on its responsibilities under
the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed
solely to the London Stock Exchange. Beaumont Cornish is not acting for and
will not be responsible to any other persons for providing protections
afforded to customers of Beaumont Cornish nor for advising them in relation to
the proposed arrangements described in this announcement or any matter
referred to in it.
Celsius Resources Limited
Contents
31 December 2024
Celsius Resources Limited
ABN 95 009 162 949
Half-Year Financial Report - 31 December 2024
Corporate directory
2
Directors' report
3
Auditor's independence declaration
6
Statement of profit or loss and other comprehensive income
7
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12
Directors'
declaration
21
Independent auditor's review report to the members of Celsius Resources
Limited 22
General information
These unaudited financial statements cover Celsius Resources Limited as a
consolidated entity consisting of Celsius Resources Limited and the entities
it controlled at the end of, or during, the half-year. The financial
statements are presented in Australian dollars, which is Celsius Resources
Limited's functional and presentation currency.
Celsius Resources Limited is a listed public company limited by shares,
incorporated and domiciled in Australia. Its registered office and principal
place of business is:
Level 5, 191 St. Georges Terrace
Perth WA 6000
A description of the nature of the consolidated entity's operations and its
principal activities are included in the directors' report, which is not part
of the financial statements.
The financial statements were authorised for issue, in accordance with a
resolution of directors, on 12 March 2025.
Directors Mr Julito Sarmiento - Executive Chairman
Mr. Mark Van Kerkwijk - Executive Director
Mr Peter Hume - Non-Executive Director
Mr Paul Dudley - Non-Executive Director
Ms Attilenore Manero - Non-Executive Sustainability Director
Company secretary Mrs Kellie Davis
Registered office & Level 5, 191 St Georges Terrace
Principal place of business Perth WA 6000
Ph: +61 2 8072 1400
Email: info@celsiusresources.com.au
Share register - Australia Automic Registry Services
Level 5, 191 St Georges Terrace
Perth WA 6000
Telephone: +61 8 9324 2099
Share register - United Kingdom Computershare UK
The Pavilions, Bridgewater Road
Bristol BS13 8AE
United Kingdom
Telephone: +44 (0) 370 702 0003
Solicitors Hamilton Locke
Level 48
152-158 St Georges Terrace
Perth WA 6000
Ph: +61 8 6311 9160
Auditor RSM Australia Partners
Level 32 Exchange Tower, 2 The Esplanade
Perth WA 6000
Ph: +61 8 9261 9100
Fax: +61 8 9261 9111
Nominated Adviser - UK Beaumont Cornish Limited
Building 3, 566 Chiswick High Road
London W4 5YA
United Kingdom
Ph: +44 (0) 207 628 3396
Stock exchange listing Celsius Resources Ltd shares are dual listed on the Australian Securities
Exchange (ASX code: CLA) and AIM, a market operated by the London Stock
Exchange PLC (AIM: CLA)
Website http://www.celsiusresources.com.au/
Celsius Resources Limited
Directors' report
31 December 2024
The directors present their report, together with the financial statements, on
the consolidated entity (referred to hereafter as the 'consolidated entity')
consisting of Celsius Resources Limited (referred to hereafter as the
'company' or 'parent entity') and the entities it controlled at the end of, or
during, the half-year ended 31 December 2024.
Directors
The following persons were directors of Celsius Resources Limited during the
whole of the financial half-year and up to the date of this report, unless
otherwise stated:
Mr Julito Sarmiento Executive Chairman
Mr Mark Van Kerkwijk Executive Director
Mr Peter Hume Non-Executive Director
Mr Paul Dudley Non-Executive Director
Ms Attilenore Manero Non-Executive Sustainability Director
Principal activities
During the half-year, the principal activities of the consolidated entity
consisted of mineral exploration in Australia, Namibia and the Philippines.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the consolidated
entity during the financial half-year.
Review of operations
The loss for the consolidated entity after providing for income tax and
non-controlling interest amounted to $7,359,463 (31 December 2023:
$1,663,153).
Maalinao-Caigutan-Biyog Copper Gold Project, Philippines
Makilala Mining Company, Inc. ("MMCI"), an affiliate of Celsius in the
Philippines , has progressed the development of its flagship
Maalinao-Caigutan-Biyog Copper-Gold Project ("MCB Project") in the Cordillera
Administrative Region.
During the period, the Company was granted a one-time six-month extension,
until March 13, 2025, to finalise investment agreements with its potential
investor, Maharlika Investment Corporation ("MIC"). This extension will enable
the Company to provide additional proof of financial capability to the
Philippine Department of Environment and Natural Resources - Mines and
Geosciences Bureau ("DENR-MGB"). Satisfying this requirement will fullfill the
remaining condition for the issuance of the Mineral Production Sharing
Agreement ("MPSA") with the Philippine Government.
In September 2024, the Philippine National Commission on Indigenous Peoples
issued the Certification Precondition which certified that MMCI had obtained
the consent of the community and had complied with the Free, Prior and
Informed Consent Process ("Certification"). The delay in the issuance of the
Certification has contributed to the delay in finalising the funding for the
MCB Project, which prompted the Company's request for the issuance of the
one-time extension to comply with the requirements for proof of financial
capability.
Maharlika Investment Corporation is a Philippine Government Owned and
Controlled Corporation mandated to manage and generate optimal returns on
investments to catalyse the Country's economic growth and social development
("MIC"). MIC has been working closely with MMCI to complete the technical,
financial and legal due diligence and documentation to secure the necessary
approvals for a proposed investment agreement regarding funding of the MCB
Project. Details of the proposed investment agreement will be disclosed to
shareholders once the contracts are finalised and become binding.
MMCI has also progressed the tendering of contracts with international and
local engineering companies to conduct front-end-engineering, along with the
hydrogeological and geotechnical drilling, to support engineering and
long-term construction activities as well as the advancement of operational
underground mine development. Evaluation of proposals and issuance of
contracts are currently being finalised.
In parallel with the tendering process, MMCI's technical team initiated
further detailed geological mapping at a scale of 1:1000, along with a
compass-and-tape traverse, to gather essential structural and lithological
data. Further dam site investigations and data gathering was conducted to
assess current ground situations which will feed into the front-end
engineering and design ("FEED"). Desktop analysis and field verification were
also initiated to gather data for the tree cutting permitting requirements.
The technical team is proposing the use of light detection and ranging
("LiDAR"), a remote sensing technology, as a cost-efficient method in lieu of
a physical tree inventory. Daily water level monitoring has also commenced
during the quarter to gather data for the construction water permit
application.
To address the manpower requirements for the upcoming construction and
operational phases, the Company signed a Memorandum of Agreement with the
Regional Technical Education and Skills Development Authority ("TESDA"). This
partnership aims to develop and enhance the skills of the workforce from host
and neighbouring communities, fostering employment and business opportunities.
By leveraging shared resources, this collaborative approach seeks to empower
and strengthen the competence of the Filipino workforce, contributing to
sustainable economic growth.
Botilao Copper-Gold Prospect, Philippines
MMCI currently holds a two-year exploration permit for its Botilao Copper-Gold
Prospect, adjacent to the MCB Project in the Cordillera Administrative Region.
MMCI has continued to engage with stakeholders to reaffirm its commitment to
open communication to address community issues and concerns as well as secure
community support. This is in preparation for the onsite activities of its
Exploration, Environment, and Community Development Programs.
Sagay Copper-Gold Project, Philippines
Tambuli Mining Company, Inc. ("TMCI"), a wholly owned subsidiary of Celsius in
the Philippines, secured the approval of its Social Development and Management
Program ("SDMP") and the acceptance of the Final Exploration Report ("FER")
from the Mines and Geosciences Bureau for the Sagay Copper-Gold Project
("Sagay Project") in the Negros Islands. The acceptance of the Exploration
Report confirmed its compliance with the Philippine Mineral Reporting Code
2020 guidelines, including the declaration of its mineral resource estimates.
This is one of the key requirements for the approval of the Declaration of
Mining Project Feasibility ("DMPF").
Opuwo Cobalt Project, Namibia
The Company has been in early-stage discussions regarding a potential
transaction with a strategic partner/s concerning the disposal of the
Company's 95% interest in the Opuwo Cobalt Project in Namibia. During the half
year ended 31 December 2024, the Company agreed the terms of a non-binding
agreement with Stewardship Investments (Pty) Ltd concerning the disposal.
Although discussions are continuing, there can be no certainty that any
binding agreement will be reached or the timing of any such agreement.
Cullarin West Project, Australia (Celsius - 100%)
The Company is continuing to assess the viability of the opportunity and gauge
interest from other possible partners. No development activities were
conducted during the half year ended 31 December 2024.
Matters subsequent to the end of the financial half-year
On 24 February 2025 the Company's Philippine affiliate, Makilala Mining
Company, Inc. ("MMCI") signed a binding term sheet with Maharlika Investment
Corporation ("MIC") which outlined the key terms of a bridge loan facility of
up to USD 76.4 million ("Facility), to fund the Company's flagship
Maalinao-Caigutan-Biyog Copper-Gold Project ("MCB" or the "Project").
The Facility is intended to fully finance the updating of MMCI's feasibility
study ("FS") and FEED, and partially funding early development activities,
including main access road construction in coordination with the Kalinga
Provincial Government and skills-based training for the Balatoc community. The
binding term sheet is also intended to enable MMCI to comply with the
financial capability requirements under its Mineral Production Sharing
Agreement with the Philippine Government.
The proceeds of the Facility mark a critical milestone in the Project's
funding, enabling immediate commencement of work with the initial funding
amount of USD10 Million. Consequently, these works will no longer require
direct funding from CLA. Discussions on the additional equity funding required
are ongoing, given total estimated capital expenditure of the Project.
On 10 March 2025, the Company announced it had secured firm bids of $3.15
million through a strongly supported Placement from new and existing
shareholders, and institutional investors (Placement). New shares were been
conditionally subscribed for at a price of $0.08 per share and were issued
with a free-attaching option for every 2 shares subscribed for at an exercise
price of $0.01 and expiring 3 years from the date of issue. The fundraising is
to take place in 2 tranches: the first will raise ~$1.698 million and will
settle by 18 March 2025, with the second tranche of funding of ~$1.451 million
subject to shareholder approval at a General Meeting to be held in April 2025.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section
307C of the Corporations Act 2001 is set out immediately after this directors'
report.
This report is made in accordance with a resolution of directors, pursuant to
section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
___________________________
Julito Sarmiento
Executive Chairman
12 March 2025
Celsius Resources Limited
Statement of profit or loss and other comprehensive income
For the half-year ended 31 December 31 Dec 2023
2024
Consolidated $
(Restated)
31 Dec 2024
$
Revenue
Other income 77 145
Expenses
Directors' and employee benefits expense (157,518) (139,660)
Travel and accommodation (17,568) (65,330)
Depreciation and amortisation expense (10,825) (32,137)
Legal and other professional fees (417,046) (406,119)
Exploration expenditure (281,874) (582,353)
Other expenses (393,345) (393,567)
Foreign exchange loss 12,910 (18,181)
Loss before income tax expense from continuing operations (1,265,189) (1,637,202)
Income tax expense - -
Loss after income tax expense from continuing operations (1,265,189) (1,637,202)
Loss after income tax expense from discontinued operations 4 (#_AdoNote_TOC) (6,094,274) (28,861)
Loss after income tax expense for the half-year (7,359,463) (1,666,063)
Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Foreign currency translation 803,491 (486,458)
Other comprehensive income for the half-year, net of tax 803,491 (486,458)
Total comprehensive income for the half-year (6,555,972) (2,152,521)
Loss for the half-year is attributable to:
Non-controlling interest - (2,910)
Members of parent entity (7,359,463) (1,663,153)
(7,359,463) (1,666,063)
Total comprehensive income for the half-year is attributable to:
Non-controlling interest - continuing operations - -
Non-controlling interest - discontinuing operations 21,023 (5,241)
Non-controlling interest 21,023 (5,241)
Member of parent entity - continuing operations (6,576,995) (2,147,280)
Member of parent entity - discontinuing operations - -
Member of parent entity (6,576,995) (2,147,280)
(6,555,972) (2,152,521)
Celsius Resources Limited Cents Cents
Statement of profit or loss and other comprehensive income
For the half-year ended 31 December 2024
Earnings per share for loss from continuing operations attributable to the
owners of Celsius Resources Limited
Basic earnings per share 17 (#_OepNote_TOC) (0.05) (0.07)
Diluted earnings per share 17 (#_OepNote_TOC) (0.05) (0.07)
Earnings per share for loss from discontinued operations attributable to the
owners of Celsius Resources Limited
Basic earnings per share 17 (#_OepNote_TOC) (0.24) -
Diluted earnings per share 17 (#_OepNote_TOC) (0.24) -
Earnings per share for loss attributable to the owners of Celsius Resources
Limited
Basic earnings per share 17 (#_OepNote_TOC) (0.29) (0.07)
Diluted earnings per share 17 (#_OepNote_TOC) (0.29) (0.07)
Cents
Cents
Earnings per share for loss from continuing operations attributable to the
owners of Celsius Resources Limited
Basic earnings per share
17 (#_OepNote_TOC)
(0.05)
(0.07)
Diluted earnings per share
17 (#_OepNote_TOC)
(0.05)
(0.07)
Earnings per share for loss from discontinued operations attributable to the
owners of Celsius Resources Limited
Basic earnings per share
17 (#_OepNote_TOC)
(0.24)
-
Diluted earnings per share
17 (#_OepNote_TOC)
(0.24)
-
Earnings per share for loss attributable to the owners of Celsius Resources
Limited
Basic earnings per share
17 (#_OepNote_TOC)
(0.29)
(0.07)
Diluted earnings per share
17 (#_OepNote_TOC)
(0.29)
(0.07)
Celsius Resources Limited 30 June 2024
Statement of financial position
As at 31 December 2024
31 Dec 2024
Consolidated
Assets
$ $
Current assets
Cash and cash equivalents 5 (#_CacNote_TOC) 984,480 1,599,725
Trade and other receivables 133,064 43,687
Other current assets 281,683 65,313
1,399,227 1,708,725
Non-current assets classified as held for sale 6 (#_CahNote_TOC) 3,210 3,364
Assets held for sale 7 (#_CajNote_TOC) 3,040,321 7,520,983
Total current assets 4,442,758 9,233,072
Non-current assets
Deferred exploration expenditure 8 (#_NaxNote_TOC) 20,248,547 19,577,942
Deferred mining development 9 (#_NaqNote_TOC) 458,011 421,765
Property, plant and equipment 286,296 256,442
Total non-current assets 20,992,854 20,256,149
Total assets 25,435,612 29,489,221
Liabilities
Current liabilities
Trade and other payables 510,737 297,358
Other liabilities 1,190,519 724,782
1,701,256 1,022,140
Liabilities directly associated with assets classified as held for sale 10 (#_ClhNote_TOC) 43,531 45,251
Total current liabilities 1,744,787 1,067,391
Total liabilities 1,744,787 1,067,391
Net assets 23,690,825 28,421,830
Equity
Issued capital 11 (#_EqcNote_TOC) 82,869,130 81,188,958
Reserves 12 (#_EqrNote_TOC) (1,292,136) (2,219,399)
Accumulated losses (57,905,444) (50,545,981)
Equity attributable to the owners of Celsius Resources Limited 23,671,550 28,423,578
Non-controlling interest 13 (#_EqmNote_TOC) 19,275 (1,748)
Total equity 23,690,825 28,421,830
Assets
31 Dec 2024
30 June 2024
$
$
Current assets
Cash and cash equivalents
5 (#_CacNote_TOC)
984,480
1,599,725
Trade and other receivables
133,064
43,687
Other current assets
281,683
65,313
1,399,227
1,708,725
Non-current assets classified as held for sale
6 (#_CahNote_TOC)
3,210
3,364
Assets held for sale
7 (#_CajNote_TOC)
3,040,321
7,520,983
Total current assets
4,442,758
9,233,072
Non-current assets
Deferred exploration expenditure
8 (#_NaxNote_TOC)
20,248,547
19,577,942
Deferred mining development
9 (#_NaqNote_TOC)
458,011
421,765
Property, plant and equipment
286,296
256,442
Total non-current assets
20,992,854
20,256,149
Total assets
25,435,612
29,489,221
Liabilities
Current liabilities
Trade and other payables
510,737
297,358
Other liabilities
1,190,519
724,782
1,701,256
1,022,140
Liabilities directly associated with assets classified as held for sale
10 (#_ClhNote_TOC)
43,531
45,251
Total current liabilities
1,744,787
1,067,391
Total liabilities
1,744,787
1,067,391
Net assets
23,690,825
28,421,830
Equity
Issued capital
11 (#_EqcNote_TOC)
82,869,130
81,188,958
Reserves
12 (#_EqrNote_TOC)
(1,292,136)
(2,219,399)
Accumulated losses
(57,905,444)
(50,545,981)
Equity attributable to the owners of Celsius Resources Limited
23,671,550
28,423,578
Non-controlling interest
13 (#_EqmNote_TOC)
19,275
(1,748)
Total equity
23,690,825
28,421,830
Celsius Resources Limited Issued Accumulated Share based payments Foreign currency translation Non-controlling Total equity
Statement of changes in equity
For the half-year ended
31 December 2024
capital losses reserve reserve interest
Consolidated $ $ $ $ $ $
Balance at 1 July 2023 78,839,712 (44,565,897) 2,877,035 (1,972,416) (15,602) 35,162,832
Loss after income tax expense for the half-year - (1,663,153) - - (2,910) (1,666,063)
Other comprehensive income for the half-year, net of tax - - - (484,127) (2,331) (486,458)
Total comprehensive income for the half-year - (1,663,153) - (484,127) (5,241) (2,152,521)
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs 2,270,000 - (1,850,000) - - 420,000
Balance at 31 December 2023 81,109,712 (46,229,050) 1,027,035 (2,456,543) (20,843) 33,430,311
Issued Accumulated Share based payments Foreign currency translation Non-controlling Total equity
capital losses reserve reserve interest
Consolidated $ $ $ $ $ $
Balance at 1 July 2024 81,188,958 (50,545,981) 502,759 (2,722,158) (1,748) 28,421,830
Loss after income tax expense for the half-year - (7,359,463) - - - (7,359,463)
Other comprehensive income for the half-year, net of tax - - - 782,468 21,023 803,491
Total comprehensive income for the half-year - (7,359,463) - 782,468 21,023 (6,555,972)
Transactions with owners in their capacity as owners:
Contributions of equity (note 11) 2,007,295 - - - - 2,007,295
Transaction costs (note 11) (327,123) 144,795 (182,328)
Balance at 31 December 2024 82,869,130 (57,905,444) 647,554 (1,939,690) 19,275 23,690,825
Celsius Resources Limited 31 Dec 2023
Statement of cash flows
For the half-year ended 31 December 2024 31 Dec 2024 $
$
Cash flows from operating activities
Payments to suppliers and employees (inclusive of GST) (1,091,926) (1,700,293)
Interest received - 145
Net cash used in operating activities (1,091,926) (1,700,148)
Cash flows from investing activities
Payments for property, plant and equipment (38,840) (5,698)
Payments for exploration and evaluation (1,134,168) (1,443,769)
Net cash used in investing activities (1,173,008) (1,449,467)
Cash flows from financing activities
Proceeds from issue of shares 1,840,968 420,000
Share issue transaction costs (216,000) -
Net cash from financing activities 1,624,968 420,000
Net decrease in cash and cash equivalents (639,966) (2,729,615)
Cash and cash equivalents at the beginning of the financial half-year 1,599,725 5,029,176
Effects of exchange rate changes on cash and cash equivalents 24,721 (252,830)
Cash and cash equivalents at the end of the financial half-year 5 (#_CacNote_TOC) 984,480 2,046,731
Cash flows from operating activities
31 Dec 2024
$
31 Dec 2023
$
Payments to suppliers and employees (inclusive of GST)
(1,091,926)
(1,700,293)
Interest received
-
145
Net cash used in operating activities
(1,091,926)
(1,700,148)
Cash flows from investing activities
Payments for property, plant and equipment
(38,840)
(5,698)
Payments for exploration and evaluation
(1,134,168)
(1,443,769)
Net cash used in investing activities
(1,173,008)
(1,449,467)
Cash flows from financing activities
Proceeds from issue of shares
1,840,968
420,000
Share issue transaction costs
(216,000)
-
Net cash from financing activities
1,624,968
420,000
Net decrease in cash and cash equivalents
(639,966)
(2,729,615)
Cash and cash equivalents at the beginning of the financial half-year
1,599,725
5,029,176
Effects of exchange rate changes on cash and cash equivalents
24,721
(252,830)
Cash and cash equivalents at the end of the financial half-year
5 (#_CacNote_TOC)
984,480
2,046,731
Celsius Resources Limited
Notes to the financial statements
31 December 2024
Note 1. Material Accounting Policies
The half-year financial report is a general purpose financial report prepared
in accordance with the Corporations Act 2001 and AASB 134 'Interim Financial
Reporting'. Compliance with AASB 134 ensures compliance with International
Accounting Standard 34 'Interim Financial Reporting'.
The half-year financial report does not include full disclosures of the type
normally included in an annual financial report. It is recommended that this
half-year financial report be read in conjunction with the annual financial
report for the year ended 30 June 2024 and any public announcements made
by Celsius Resources Limited during the half-year in accordance with
continuous disclosure requirements arising under the Corporations Act 2001.
The accounting policies and methods of computation adopted in the preparation
of the half-year financial report are consistent with those adopted in the
annual financial report for the year ended 30 June 2024.
Going Concern
The consolidated entity incurred a loss after tax of $7,359,463 and had net
cash outflows from operating and investing activities of $1,091,926 and
$1,173,008 respectively, for the half-year ended 31 December 2024. The
consolidated entity held cash and cash equivalents at 31 December 2024 of
$984,480.
These factors indicate a material uncertainty which may cast significant doubt
as to whether the consolidated entity will continue as a going concern and
therefore whether it will realise its assets and extinguish its liabilities in
the normal course of business and at the amounts stated in the financial
report.
The directors believe that there are reasonable grounds to believe that the
consolidated entity will be able to continue as a going concern, after
consideration of the following factors:
- Subsequent to period end, the Company received commitments of $3.15
million through a strongly supported placement from new and existing
shareholders;
- Subsequent to period end, the Company announced a bridge loan
facility of up to USD 76.4 million, to fund the Company's flagship
Maalinao-Caigutan-Biyog Copper-Gold Project;
- The ability of the consolidated entity to issue additional equity
securities to raise further working capital; and
- The ability to curtail corporate and administration expenses and
overhead cash outflows as and when required.
Accordingly, the directors consider it appropriate to prepare the consolidated
half-year financial statements on a going concern basis.
Should the consolidated entity not achieve the matters set out above there
exists a material uncertainty that may cast significant doubt on the Group's
ability to continue as a going concern and therefore, the consolidated entity
may be unable to realise its assets and extinguish its liabilities in the
normal course of business and at the amounts stated in the financial report.
The financial report does not include any adjustment relating to the
recoverability or classification of recorded asset amounts or to the amounts
or classification of liabilities that might be necessary should the
consolidated entity not able to continue as a going concern.
Note 2. Critical accounting judgements, estimates and assumptions
The directors evaluate estimates and judgements incorporated into the
financial statements based on historical knowledge and best available current
information. Estimates assume a reasonable expectation of future events and
are based on current trends and economic data, obtained both externally and
within the consolidated entity.
There have been no judgements, apart from those involving estimation, in
applying accounting policies that have a significant effect on the amounts
recognised in these financial statements.
Following is a summary of the key assumptions concerning the future and other
key sources of estimation at reporting date that have not been disclosed
elsewhere in these financial statements:
Exploration and evaluation expenditure
Exploration and evaluation costs have been capitalised on the basis that
activities in the area have not yet reached a stage that permits reasonable
assessment of the existence of economically recoverable reserves. Key
judgements are applied in considering costs to be capitalised which includes
determining expenditures directly related to these activities and allocating
overheads between those that are expensed and capitalised.
Share based payment transactions
The consolidated entity measures the cost of equity-settled transactions by
reference to the fair value of the equity instruments at the date at which
they are granted. The fair value is determined by using an appropriate
valuation model taking into account the terms and conditions upon which the
instruments were granted. The accounting estimates and assumptions relating to
equity-settled share-based payments would have no impact on the carrying
amounts of assets and liabilities within the next annual reporting period but
may impact profit or loss and equity.
New and Revised Accounting Standards and Interpretations
The consolidated entity has adopted all of the new or amended Accounting
Standards and Interpretations issued by the Australian Accounting Standards
Board ('AASB') that are mandatory for the current reporting period. Any new or
amended Accounting Standards or Interpretations that are not yet mandatory
have not been early adopted.
Note 3. Segment information
The consolidated entity operates within two geographical segments within the
mineral exploration and extraction industry, being Australia, Namibia and
Philippines. The segment information provided to the chief operating decision
maker is as follows:
Corporate activities Exploration & corporate activities Exploration & corporate activities
Six months ended 31 December 2024 Australia Namibia Philippines Consolidated
$ $ $ $
Interest revenue - - 77 77
Intersegment revenue - 108,718 - 108,718
Intersegment elimination (108,718) - - (108,718)
Total income (108,718) 108,718 77 77
Corporate activities Exploration & corporate activities Exploration & corporate activities
Six months ended 31 December 2024 Australia Namibia Philippines Consolidated
$ $ $ $
Segment results before income tax (827,351) (6,094,274) (437,838) (7,359,463)
Loss before income tax (827,351) (6,094,274) (437,838) (7,359,463)
Corporate activities Exploration & corporate activities Exploration & corporate activities
Six months ended 31 December 2024 Australia Namibia Philippines Consolidated
$ $ $ $
Segment assets 1,053,597 3,048,872 21,333,143 25,435,612
Segment liabilities (399,433) (43,531) (1,301,823) (1,744,787)
Total assets 654,164 3,005,341 20,031,320 23,690,825
Corporate activities Exploration & corporate activities Exploration & corporate activities
Six months ended 31 December 2023 Australia Namibia Philippines Consolidated
$ $ $ $
Segment income - - 145 145
Total income - - 145 145
Corporate activities Exploration & corporate activities Exploration & corporate activities
Six months ended 31 December 2023 Australia Namibia Philippines Consolidated
$ $ $ $
Segment results before income tax (650,500) (28,062) (987,501) (1,666,063)
Loss before income tax (650,500) (28,062) (987,501) (1,666,063)
Corporate activities Exploration & corporate activities Exploration & corporate activities
Six months ended 31 December 2023 Australia Namibia Philippines Consolidated
$ $ $ $
Segment assets 1,916,078 14,953,743 17,150,029 34,019,850
Segment liabilities (188,933) (43,111) (357,495) (589,539)
Total assets 1,727,145 14,910,632 16,792,534 33,430,311
Note 4. Discontinued operations
Financial performance information
Consolidated
31 Dec 2024 31 Dec 2023
$ $
Discontinued other income - debt forgiveness 108,718 -
Legal and other professional fees (23,578) (21,521)
Other expenses (4,322) (5,576)
Depreciation - (188)
Travel and accommodation - (1,576)
Impairment of exploration expenditure (6,175,092) -
Total expenses (6,202,992) (28,861)
Loss before income tax expense (6,094,274) (28,861)
Income tax expense - -
Loss after income tax expense from discontinued operations (6,094,274) (28,861)
Consolidated
31 Dec 2024 31 Dec 2023
$ $
Net cash used in operating activities (58,385) (77,399)
Net cash used in investing activities (83,613) (175,210)
Net cash used in financing activities 147,276 222,596
5,278 (30,013)
Note 5. Cash and cash equivalents
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Cash on hand 984,480 1,599,725
Total cash at bank and on hand 984,480 1,599,725
Note 6. Non-current assets classified as held for sale
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Plant and equipment 3,210 3,364
Note 7. Assets held for sale
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Exploration and evaluation 3,017,035 7,500,000
Other current assets 23,286 13,413
Prepayment - 7,570
3,040,321 7,520,983
During the previous reporting period, the consolidated entity has
reclassified assets in the Opuwo Cobalt Pty Ltd subsidiary and its
subsidiaries to Assets Held for Sale. For carrying value, all current assets
associated with the Opuwo Cobalt Group has been reclassified as at 30 June
2024.
During the current interim period, the Board of Directors, have revalued the
valuation of the Opuwo Cobalt Group to $3,017,035.
Note 8. Deferred exploration expenditure
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Expenditure brought forward at the beginning of the period 19,577,941 30,258,704
Expenditure incurred 1,540,302 3,398,479
Expenditure impaired (i) (1,691,116) (6,101,179)
Foreign exchange movements 821,420 (478,062)
Reclassification to asset held for sale (ii) - (7,500,000)
Expenditure at the end of the period 20,248,547 19,577,942
(i) In accordance with AASB 6 Exploration for and Evaluation of Mineral Resources
an indication of impairment may exist if the right to explore in the specific
area has expired during the year and is not expected to be renewed. No
impairments of tenements were captured for the regions in, Philippines and
Australia for the period ending 31 December 2024. The final impairment of
tenement for the regions in Namibia have been recognised for $1,691,116.
(ii) In the previous period, $7,500,000 was reclassified to exploration to Asset
Held for Sale. There has been a revaluation during the interim period of the
Opuwo Cobalt Group to $3,017,035. See note 7.
Impairment expenses 31 Dec 2024 30 Jun 2024
$ $
Impairment of deferred exploration expenditure 1,691,116 6,101,179
During the previous reporting period, the Board of Directors (as chief
operating decision makers) has decided to reclassify the Opuwo Cobalt Group to
Assets Held for Sale.
Note 9. Deferred mining development
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Mine development brought forward at the beginning of the period 421,765 -
Mine development incurred - 421,765
Foreign exchange movements 36,246 -
Mine development at the end of the period 458,011 421,765
Note 10. Liabilities directly associated with assets classified as held for
sale
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Trade payables 43,531 45,251
Note 11. Issued capital
Ordinary shares
Consolidated
31 Dec 2024 30 Jun 2024 31 Dec 2024 30 Jun 2024
Shares Shares $ $
Ordinary shares - fully paid 2,669,238,452 2,427,912,743 82,869,130 81,188,958
Movements in ordinary share capital
Details Date Shares Issue price $
Balance 1 July 2024 2,427,912,743 81,188,958
Placement for share capital 30 September 2024 60,000,000 $0.0125 750,000
Placement for share capital 30 September 2024 60,000,000 $0.0033 200,000
Share capital issued as consideration 30 September 2024 7,500,000 $0.0100 75,000
Placement for share capital 30 September 2024 14,693,419 $0.0125 183,667
Share capital issued as consideration 30 September 2024 918,339 $0.0100 9,183
Placement for share capital 16 December 2024 87,500,000 $0.0080 703,255
Placement for share capital 20 December 2024 10,713,951 $0.0080 86,190
Capital raising costs - $0.0000 (327,123)
Balance 31 December 2024 2,669,238,452 82,869,130
● On 30 September 2024 60,000,000 ordinary shares were issued @ $0.0125 per
share. As part of the 127,500,000 ordinary shares issued.
● On 30 September 2024 60,000,000 ordinary shares were issued @ $0.0033 per
share. As part of the 127,500,000 ordinary shares issued.
● On 30 September 2024 7,500,000 ordinary shares were issued @ $0.0100 per
share. As part of the 127,500,000 ordinary shares issued.
● On 30 September 2024 14,693,419 ordinary shares were issued @ $0.0125 per
share. As part of the 15,611,758 ordinary shares issued.
● On 30 September 2024 918,339 ordinary shares were issued @ $0.0100 per share.
As part of the 15,611,758 ordinary shares issued.
● On 16 December 2024 87,500,000 ordinary shares were issued @ £0.004 per
share.
● On 20 December 2024 10,713,951 ordinary shares were issued @ £0.004 per
share.
During the period, there were no exercised options or warrants.
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the
proceeds on the winding up of the company in proportion to the number of and
amounts paid on the shares held. The fully paid ordinary shares have no par
value and the company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy
shall have one vote and upon a poll each share shall have one vote.
Share buy-back
There is no current on-market share buy-back.
Note 12. Reserves
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Foreign currency reserve (1,939,690) (2,722,158)
Share-based payment reserve 647,554 502,759
Total reserves (1,292,136) (2,219,399)
Movements in reserves
Movements in each class of reserve during the current financial half-year are
set out below:
Share based payment reserve 31 Dec 2024 30 June 2024
$ $
Balance at the beginning of the period 502,759 2,877,035
Issue of options 144,795 -
Issue of warrants - 82,070
Conversion of unlisted options exercised - (1,850,000)
Lapsed options - (606,346)
Balance at the end of the period 647,554 502,759
During the six month period, the consolidated entity issued the following
options and warrants:
● On 30 September 2024 30,000,000 exercisable options were issued @ $0.025 per
share with an expiring date 30 September 2027.
● On 30 September 2024 3,673,355 exercisable options were issued @ $0.025 per
share with an expiring date 30 September 2027.
● On 16 December 2024 free-attaching 43,750,000 exercisable warrants were issued
@ £0.005 per share with an expiring date 31 December 2026.
● On 20 December 2024 free-attaching 5,356,976 exercisable warrants were issued
@ £0.004 per share with an expiring date 31 December 2026.
Consolidated
31 Dec 2024 30 Jun 2024
Foreign currency translation reserve $ $
Balance at the beginning of the period (2,722,158) (1,972,416)
Translation of foreign entities 782,468 (749,742)
Balance at the end of the period (1,939,690) (2,722,158)
The reserve is used to recognise exchange differences arising from the
translation of financial statements of foreign operations to Australian
dollars.
Note 13. Non-controlling interest
Consolidated
31 Dec 2024 30 Jun 2024
$ $
Retained profits/(accumulated losses) 19,275 (1,748)
Total Non-controlling interest 19,275 (1,748)
Note 14. Dividends
No dividends have been paid or provided for during the half-year (31
December 2023: nil).
Note 15. Contingent liabilities
The consolidated entity had no contingent liabilities as at 31 December 2024
and 30 June 2024.
Note 16. Commitments for expenditure
There were no significant changes in commitments held by the Group since the
last annual reporting date.
Note 17. Earnings per share
Consolidated
31 Dec 2024 31 Dec 2023
$ $
Earnings per share for loss from continuing operations
Loss after income tax attributable to the owners of Celsius Resources Limited (1,265,189) (1,637,202)
Number Number
Weighted average number of ordinary shares used in calculating basic earnings 2,507,675,777 2,240,953,220
per share
Cents Cents
Basic earnings per share (0.05) (0.07)
Diluted earnings per share (0.05) (0.07)
Consolidated
31 Dec 2024 31 Dec 2023
$ $
Earnings per share for loss from discontinued operations
Loss after income tax attributable to the owners of Celsius Resources Limited (6,094,274) (28,861)
Number Number
Weighted average number of ordinary shares used in calculating basic earnings 2,507,675,777 2,240,953,220
per share
Cents Cents
Basic earnings per share (0.24) -
Diluted earnings per share (0.24) -
Consolidated
31 Dec 2024 31 Dec 2023
$ $
Earnings per share for loss
Loss after income tax (7,359,463) (1,666,063)
Non-controlling interest - 2,910
Loss after income tax attributable to the owners of Celsius Resources Limited (7,359,463) (1,663,153)
Number Number
Weighted average number of ordinary shares used in calculating basic earnings 2,507,675,777 2,240,953,220
per share
Cents Cents
Basic earnings per share (0.29) (0.07)
Diluted earnings per share (0.29) (0.07)
Note 18. Events after the reporting period
On 24 February 2025 the Company's Philippine affiliate, Makilala Mining
Company, Inc. ("MMCI") signed a binding term sheet with Maharlika Investment
Corporation ("MIC") which outlined the key terms of a bridge loan facility of
up to USD 76.4 million ("Facility), to fund the Company's flagship
Maalinao-Caigutan-Biyog Copper-Gold Project ("MCB" or the "Project").
The Facility is intended to fully finance the updating of MMCI's feasibility
study ("FS") and FEED, and partially funding early development activities,
including main access road construction in coordination with the Kalinga
Provincial Government and skills-based training for the Balatoc community. The
binding term sheet is also intended to enable MMCI to comply with the
financial capability requirements under its Mineral Production Sharing
Agreement with the Philippine Government.
The proceeds of the Facility mark a critical milestone in the Project's
funding, enabling immediate commencement of work with the initial funding
amount of USD10 Million. Consequently, these works will no longer require
direct funding from CLA. Discussions on the additional equity funding required
are ongoing, given total estimated capital expenditure of the Project.
On 10 March 2025, the Company announced it had secured firm bids of $3.15
million through a strongly supported Placement from new and existing
shareholders, and institutional investors (Placement). New shares were been
conditionally subscribed for at a price of $0.08 per share and were issued
with a free-attaching option for every 2 shares subscribed for at an exercise
price of $0.01 and expiring 3 years from the date of issue. The fundraising is
to take place in 2 tranches: the first will raise ~$1.698 million and will
settle by 18 March 2025, with the second tranche of funding of ~$1.451 million
subject to shareholder approval at a General Meeting to be held in April 2025.
In the directors' opinion:
● the attached financial statements and notes comply with the Corporations Act
2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting',
the Corporations Regulations 2001 and other mandatory professional reporting
requirements;
● the attached financial statements and notes give a true and fair view of the
consolidated entity's financial position as at 31 December 2024 and of its
performance for the financial half-year ended on that date; and
● there are reasonable grounds to believe that the company will be able to pay
its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section
303(5)(a) of the Corporations Act 2001.
On behalf of the directors
___________________________
Julito Sarmiento
Executive Chairman
12 March 2025
[This page has intentionally been left blank for the insertion of page one of
the independent auditor's review report]
[This page has intentionally been left blank for the insertion of page two of
the independent auditor's review report]
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR GRGDXLUBDGUDRecent news on Celsius Resources
See all newsREG - Celsius Resources Ld - Quarterly Activity Report
AnnouncementREG - Celsius Resources Ld - Result of Meeting
AnnouncementREG - Celsius Resources Ld - PH Government confirmation, MMCI capability
AnnouncementREG - Celsius Resources Ld - ASX Trading Halt
AnnouncementREG - Celsius Resources Ld - Notice of GM
Announcement