REG - Central Asia Metals - Interim Results for Six Months Ended 30 June 2022
14/09/2022 07:01
For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220914:nRSN3441Za&default-theme=true
RNS Number : 3441Z Central Asia Metals PLC 14 September 2022
14 September 2022
Central Asia Metals plc
(the 'Group', the 'Company' or 'CAML')
Interim Results for the Six Months Ended 30 June 2022
Central Asia Metals plc (AIM: CAML) is pleased to announce its unaudited
interim results for the six months ended 30 June 2022 ('H1 2022' or 'the
period').
H1 2022 financial summary
· Increased dividend
o H1 2022 dividend of 10 pence per share (H1 2021: 8 pence), representing
40% of Group free cash flow1 (FCF)
· Strong financial performance driven by robust commodity prices
o Group gross revenue1 of $119.5 million (H1 2021: $106.3 million) and Group
net revenue of $113.8 million (H1 2021: $100.8 million)
o Group EBITDA1 of $74.9 million (H1 2021: $64.4 million) and EBITDA margin1
of 63% (H1 2021: 61%)
o Group FCF1 of $52.1 million (H1 2021: $48.9 million)
· Strong balance sheet
o Cash in the bank as at 30 June 2022 of $57.7 million2 (31 December 2021:
$59.2 million(2))
o Group net cash(1) as at 30 June 2022 of $38.9 million (31 December 2021:
$22.7 million)
o Corporate debt repayments of $16.0 million (H1 2021: $19.2 million)
o Post period end, CAML completely repaid its corporate debt facility
H1 2022 sustainability summary
· One Group lost time injury (LTI); Group lost time injury
frequency rate (LTIFR) of 0.85
· 2021 Sustainability Report and Climate Change Report published in
Q2 2022
· Construction of Kounrad solar power plant to commence in Q4 2022
· Significant pay rises agreed for Sasa and Kounrad employees
· Post period end approval of Sasa Cut and Fill Project
Environmental and Social Impact Assessment (ESIA)
H1 2022 operational summary and guidance
· Kounrad copper production of 6,617 tonnes (H1 2021: 6,214 tonnes)
and sales of 6,406 tonnes (H1 2021: 6,241 tonnes)
o 2022 Kounrad copper production guidance increased from 12,500-13,500
tonnes to 13,500-14,000 tonnes
· Sasa zinc in concentrate production of 10,465 tonnes (H1 2021:
11,292 tonnes) and payable zinc sales of 8,761 tonnes (H1 2021: 9,419 tonnes)
· Sasa lead in concentrate production of 13,827 tonnes (H1 2021:
13,807 tonnes) and payable lead sales3 of 13,608 tonnes (H1 2021: 13,160
tonnes)
o On track to meet Sasa 2022 production guidance of zinc in concentrate,
20,000-22,000 tonnes, and lead in concentrate, 27,000-29,000 tonnes
1 See Financial Review section for definition of non-IFRS alternative
performance measures
2 The cash balance figure disclosed includes restricted cash
3 The payable lead in concentrate sales is 631 higher than that disclosed in
the CAML H1 2022 Operations Update as the final lead concentrate shipment of
the prior year was delayed until January 2022 and, under the Free on Board
(FOB) terms, this revenue was recognised in the period ended 30 June 2022
Nigel Robinson, Chief Executive Officer, commented:
"It is a great pleasure to report a record interim financial performance for
the first half of 2022, with EBITDA up 16% and FCF up 7% period on period.
These results reflect increased metal prices to some extent counteracted by
inflationary pressures but notwithstanding this, our costs during H1 2022 were
well controlled with increases mitigated by weaker operating currencies and a
fixed price electricity contract at Sasa. We are therefore delighted to
declare an interim dividend of 10 pence per share.
"Post the period end, we made our final repayment of the $187 million debt
which we secured to acquire Sasa less than five years ago. These repayments
have been made while we remained consistently among the sector leading
dividend payers, delivered value for all our stakeholders, and invested in our
operations.
"During H1 2022, significant permitting work was undertaken in preparation for
the construction phase of the Cut and Fill Project, and I am delighted to say
that we gained approval for the project ESIA in August 2022. The Cut and Fill
Project is on schedule with the timelines previously advised, and the team
continues to expect completion of the paste backfill plant construction in H1
2023 and the dry stack tailings component during H2 2023.
"In H1 2022, we published our third standalone Sustainability Report, covering
the 2021 activities at a corporate level and at Sasa and Kounrad. We have
committed to specific targets in key areas of climate change, water usage,
waste management and diversity, with a view to maintaining momentum in our
sustainability achievements for the future. Our first Climate Change Report
was published in H1 2022, and we have begun initial reporting towards the Task
Force on Climate-Related Financial Disclosures (TCFD). I am pleased to today
confirm that construction of the Kounrad solar power project is scheduled to
commence in Q4 2022.
"We look forward to the remainder of 2022, expecting strong base metal
production and advancing our Sasa Cut and Fill Project with a view to
completing construction of the paste backfill plant in H1 2023. We are not
immune from global inflationary pressures, in particular energy prices, which
are largely outside our control."
Analyst conference call
There will be an analyst conference call today at 09:30 (BST). The call can be
accessed by dialling
+44 (0)330 165 4012 and quoting the confirmation code '7250199'. Additionally,
the presentation can be viewed via a live webcast using the following link
https://brrmedia.news/
(https://stream.brrmedia.co.uk/broadcast/62e3eea504182f363ba97dd1) . The
webcast and the Company's corporate presentation will be available on the CAML
website at www.centralasiametals.com (http://www.centralasiametals.com) .
Investor Meet Company
The Company will also hold a live presentation relating to the 2022 Interim
Results via the Investor Meet Company platform at 16:30 (BST) today. The
presentation is open to all existing and potential shareholders. Questions can
be submitted at any time during the live presentation. Investors can sign up
to Investor Meet Company for free and add to meet Central Asia Metals Plc at
https://www.investormeetcompany.com/central-asia-metals-plc/register-investor
(https://www.investormeetcompany.com/central-asia-metals-plc/register-investor)
For further information contact:
Central Asia Metals Tel: +44 (0) 20 7898 9001
Nigel Robinson
CEO
Gavin Ferrar
CFO
Louise Wrathall louise.wrathall@centralasiametals.com
Director of Corporate Development
Emma Chetwynd Stapylton emma.chetwyndstapylton@centralasiametals.com
Investor Relations Manager
Peel Hunt (Nominated Advisor and Joint Broker) Tel: +44 (0) 20 7418 8900
Ross Allister
David McKeown
BMO Capital Markets (Joint Broker) Tel: +44 (0) 20 7236 1010
Thomas Rider
Pascal Lussier Duquette
BlytheRay (PR Advisors) Tel: +44 (0) 20 7138 3204
Tim Blythe
Megan Ray
Rachael Brooks
Note to editors:
Central Asia Metals, an AIM-listed UK Company based in London, owns 100% of
the Kounrad SX-EW copper project in central Kazakhstan and the Sasa zinc-lead
mine in North Macedonia.
For further information, please visit www.centralasiametals.com
(http://www.centralasiametals.com/) and follow CAML on Twitter at @CamlMetals
and on LinkedIn at Central Asia Metals Plc.
Chief Executive Officer Review
CAML has delivered a record interim financial performance in H1 2022, with
Group EBITDA of $74.9 million representing an increase of over 16% from the
previous corresponding period. CAML's EBITDA margin also improved to 63% (H1
2021: 61%), which demonstrates increased revenue due to stronger commodity
prices and the Group's low-cost base, notwithstanding global industry
inflationary pressures. Earnings per share (EPS) of 30.25 cents represents an
increase of 49% from the previous corresponding period (H1 2021 adjusted:
20.28 cents). To support employees during the current global inflationary
environment, all staff at both sites have been given pay rises of at least 15%
in local currencies, and the H1 2022 results reflect these intra-period pay
adjustments.
CAML's earnings also translated into increased FCF of $52.1 million, which was
7% higher than that generated in the first six months of 2021 (H1 2021: $48.9
million). Given this strong H1 2022 performance, the CAML Board is pleased to
declare an interim dividend of 10 pence per ordinary share, which is in line
with the Company's stated policy. This will be paid on 21 October 2022 to
shareholders registered on 30 September 2022. Post the period end, CAML has
repaid all corporate debt that was drawn to acquire Sasa less than five years
ago.
CAML's Kounrad operation in Kazakhstan had a safe six months, with no
recordable injuries, and the Sasa zinc and lead mine in North Macedonia
recorded one lost time injury. While this was not a serious incident, lessons
have been learnt and the Company aims for zero harm.
Zinc and lead production at Sasa were 10,465 tonnes and 13,827 tonnes
respectively. Payable zinc sales for the period were 8,761 tonnes and, for
lead, were 13,608 tonnes, and H1 2022 gross revenue from these metal
concentrates was $58.4 million (H1 2021: $49.0 million). This was 19% higher
than H1 2021 due to higher commodity prices during the recent period, with the
zinc price received being on average 30% higher than the previous
corresponding period at $3,679 per tonne (H1 2021: $2,829 per tonne) and the
lead price 3% higher at $2,174 per tonne (H1 2021: $2,114 per tonne). Sasa's
cost of sales was similar to the previous corresponding period for H1 2022 at
$28.0 million (H1 2021: $27.8 million) and the Sasa H1 2022 EBITDA increased
to $35.1 million (H1 2021: $26.5 million).
Kounrad produced 6,617 tonnes of copper cathode during the period and sold
6,406 tonnes, generating gross revenue of $61.2 million (H1 2021: $57.3
million) from an average copper price received of $9,557 per tonne, 4% higher
than that received in H1 2021 ($9,183 per tonne). Kounrad H1 2022 cost of
sales increased by 10% to $12.6 million (H1 2021: $11.5 million), although
over half of this increase was a consequence of increased Kazakh Mineral
Extraction Tax (MET) due to higher copper prices. Kounrad generated H1 2022
EBITDA of $48.2 million (H1 2021: $45.8 million).
During H1 2022, CAML published its third sustainability report, covering its
activities for the year ended 31 December 2021 at Group level and at its two
operations. This is the Company's second report written in accordance with the
Global Reporting Initiative (GRI) Standards 'Core Option'. The report details
sustainability targets against which executive director performance will be
measured and identifies the six UN Sustainable Development Goals (SDGs) to
which the Company has the capacity to best contribute.
The Kounrad solar power plant scoping study was provisionally approved by the
CAML Board in December 2021. During H1 2022, detailed engineering studies have
been undertaken to ascertain more specific details and costs, and Board
approval for the project has been reiterated. Construction of the solar power
plant is now expected to commence in Q4 2022 and be completed in H2 2023, with
total costs expected to be below $5 million. This 4.77MW solar power plant is
expected to provide 16-18% of Kounrad's electrical power needs and reduce the
operation's greenhouse gas (GHG) emissions by approximately 10% versus 2020.
The Company has made meaningful progress with its Sasa Cut and Fill Project
during H1 2022, with significant permitting work undertaken in preparation for
the construction phase of the project. Post the period end, the Government has
granted approval of the ESIA, a milestone for the Sasa project that should
enable the remaining additional permits to be granted in a timely manner. All
major components for the paste backfill plant have been ordered, the site
location for the plant confirmed and detailed design work for the computerised
operating system has been undertaken. The project is on track and the paste
backfill plant is on schedule for construction in H1 2023.
Management's focus on business development has accelerated during the first
six months of 2022, with 23 opportunities reviewed. During this time, 10
Non-Disclosure Agreements (NDAs) were signed, and detailed due diligence was
undertaken on four opportunities, with external consultants engaged for one of
the assets.
Looking ahead to H2 2022 and beyond, CAML is in a strong position despite some
recent volatility in commodity prices and continued global inflationary
pressures, not least the expectation of considerably higher electricity
charges at Sasa during H2 2022, which are outside the Company's control. CAML
is now debt free, and this strong balance sheet coupled with its low-cost
operations means that the Company remains well-placed to pursue potential
acquisition opportunities whilst investing in the business, delivering returns
to shareholders, and adding value for its other stakeholders.
Sustainability Review
H1 2022 governance update
Good progress has been made on the governance and stewardship focused
sustainability goals for 2022.
A scope of work has been developed for an evaluation of the Company's human
rights impacts within its operations and along its supply chains. The human
rights assessment was substantially completed at the Sasa operation and the
same is scheduled to be conducted at Kounrad, by the end of Q3 2022. There
have been no human rights abuses reported at either site during the period.
Since 2021, we have been screening all new suppliers against the Company's
social criteria as part of the on-boarding processes using a questionnaire and
compliance declaration. This process aims to ensure that those with whom
business is conducted maintain the same high standards of corporate governance
that CAML expects of itself. The drafting of the scope of work for the
internal audit of long-term suppliers is under way and is set to begin at the
start of Q4 2022.
H1 2022 health and safety update
Safety statistics
There were no lost time injuries (LTIs) and no total recordable injuries
(TRIs) at Kounrad during the reported period.
One LTI was recorded at Sasa during H1 2022, and, while this was not a serious
injury, lessons have been learnt and the Company aims for zero harm.
There was also one Restricted Work Case (RWC) at Sasa. A RWC occurs when an
employee cannot perform all routine job functions because of a work-related
injury or illness but does not need time away from the workplace. This is a
new reporting category for CAML, and RWC cases form part of the TRI
statistics. There was therefore a total of two TRIs for Sasa.
CAML Group therefore reports one LTI and two TRIs for the six-month period.
CAML's H1 2022 lost time injury frequency rate (LTIFR) is 0.85 and the total
recordable injury frequency rate (TRIFR) is 1.70.
Safety initiatives underway
At Sasa, the underground Wi-Fi communications project is progressing and is
now operational along the 14B, 910 and 990 levels. This will ensure that the
whereabouts of underground employees is known in real time. As part of the
project, radio trials are being run by the site team as well as with a radio
manufacturer to optimise signal reliability.
The installation of protective guarding on the conveyor belts has continued in
H1 2022, with all high-risk areas now covered. The remaining areas will be
completed in H2 2022.
Basic investigation training has been delivered to the management team at
Sasa. During H2 2022, significant incident training will be delivered to 10
managers and supervisors from both Sasa and Kounrad as well as health and
safety team members and others from the processing and mining departments.
A successful internal safety audit was undertaken by the CAML Group Health and
Safety Manager at Kounrad. Recommendations made as part of this audit,
including development of a noise sampling programme, enhanced mobile equipment
risk assessments and increased focus on contractor safety will be implemented
during H2 2022.
H1 2022 people update
During Q1 2022, a training team was created at Sasa, led by an expatriate who
has substantial experience in best-in-class training at various mines
throughout the world. Trainers have been recruited for the mechanical and
electrical functions and an individual to manage all training efforts. In
addition, new training facilities have been established with the
transformation of an office in the local town of Makedonska Kamenica.
In-person or virtual English language lessons were offered to all employees in
North Macedonia, with 72 people taking part so far this year.
Meetings with site focus groups to discuss improvements and initiatives on the
topics of diversity and inclusion have continued. At Sasa, during discussions
with the 11 participants, various options were proposed to improve the annual
medical checks for employees. New uniforms have been trialled for female staff
and, at Kounrad, female staff who work in non-hazardous conditions at site
have been provided with a more comfortable, lighter uniform.
Following last year's changes in local legislation that now allows women to
carry out heavy work/ duties in operations in Kazakhstan, the Kounrad
recruitment policy was reviewed, and non-gender specific role advertisements
developed.
Four new mentees from the Sasa and Kounrad operations are currently taking
part in this year's International Women in Mining (IWiM) Mentor Programme, and
three members of the senior management team are acting as mentors.
H1 2022 environmental update
There were no environmental incidents reported at Sasa during H1 2022 and one
minor incident was reported at Kounrad during H1 2022.
During H1 2022, Sasa planted 5,000 seedlings in the area surrounding the
operation. Sasa continues to work with the 'Public Enterprise National
Forests' to identify additional areas for tree planting. Sasa continued with
its energy efficiency programme during H1 2022, with the installation of an
energy monitoring system throughout the milling process as well as continuing
to identify further energy saving measures.
The ESIA Study for the Cut and Fill Project was completed and submitted to the
authorities. After the submission, a Public Hearing was held with
representatives from the Ministry of Environment and Physical Planning
(MoEPP), the local municipality, including the Mayor of Makedonska Kamenica
and representatives from the local community. Feedback from the public hearing
was positive and Sasa achieved approval of the ESIA post the period end in
August 2022.
WSP Golder is currently undertaking the Asset Retirement Obligation (ARO) and
site closure plan report for Kounrad having previously completed a similar
report for Sasa. The finalised report will be delivered during H2 2022.
Kounrad's biodiversity studies are ongoing and, during H1 2022, international
consultant, Wardell Armstrong, was engaged to undertake a review of the Phase
I biodiversity study that was completed in 2021. The review and advice on the
need and development of any further work is due in Q3 2022.
During H1 2022, the detailed engineering design documentation for the Kounrad
solar power plant was developed. Construction of this 4.77MW solar power
project is expected to commence in Q4 2022 and be completed in H2 2023, with
total costs expected to be below $5 million. A site location has been selected
close to Kounrad's SX-EW facility and permitting is underway, with final
approvals expected in Q4 2022.
H1 2022 community update
There were no community incidents at either operation during H1 2022. In Q1
2022, Sasa opened its new Community Office in Makedonska Kamenica.
During H1 2022, consultants PrimePoint were appointed to further develop the
Local Environmental Action Plan (LEAP) and Local Economic Development Plan
(LEDP) in conjunction with the local Municipality. During H1 2022, several
workshops were organised between PrimePoint, the Municipality and the Sasa
Foundation to better assess the needs of the community and to identify
sustainable development opportunities for Makedonska Kamenica and adjacent
communities.
In addition to the important PrimePoint work that was undertaken, Sasa
provided support in terms of logistical assistance with the cleaning of the
Kalimanci Lake, funded improvements to the disabled day care centre, donated
2,000 seedlings to the Beekeeping Association and funded 11 university
scholarships in mining related subjects (e.g., geology, mining engineering,
environmental engineering, and hydraulic engineering).
During the first six months of the year, the Kounrad Foundation contributed to
a key new project in local town, Balkhash, for a new Regional Children's
Rehabilitation Centre. The Kounrad Foundation also purchased equipment and
materials for an automated railway crossing in Kounrad village and continued
to support vulnerable and low-income families, as well as children's sporting
and cultural activities.
H1 2022 sustainability reporting update
In H1 2022, CAML published its third standalone Sustainability Report,
covering the 2021 activities at a corporate level and at Sasa and Kounrad.
This was the Company's second Sustainability Report to be prepared in
accordance with Global Reporting Initiative (GRI) standards 'Core option'. It
covers CAML's approach to transparent business conduct, maintaining safe
operations and healthy working environments, and its efforts to minimise
negative environmental or social impacts.
CAML has committed to the following specific targets with a view to
maintaining momentum in its sustainability achievements for the future and
will report on its performance in these key areas in the 2022 Sustainability
Report.
Additional targets will be set going forwards as appropriate. Executive
director and senior management remuneration will reflect performance against
these goals:
Delivering value through stewardship · Zero human rights abuses
Maintaining health and safety · Zero fatalities
· Improve Group LTIFR versus 2021 (1.69)
Focusing on our people · Maintain 99% local employment across both operations
· 20% female interviewees for each eligible role from 2023 onwards
· 25% increase in Group female employees by end 2025
Caring for the environment · Zero severe or major environmental incidents
· 50% reduction in Group GHG emissions by 2030 and net zero by 2050
· 75% reduction in surface water abstraction at Sasa by end 2026
· 70% of tailings to be stored in a more environmentally responsible
manner (paste backfill and dry stack tailings) by end 2026
· Report Scope 3 emissions in 2024
· Report to Global Industry Standard on Tailings Management (GISTM) in
2024
Unlocking value for our communities · Zero severe or major community-related incidents
· Increase level of community support to an annualised average of 0.5%
of Group gross revenue (up from 0.25%)
Updated stakeholder engagement-based materiality assessment work commenced
during H1 2022 and will be completed during H2 2022. CAML reports to GRI
standards and GRI has recently updated its reporting framework to the new
Universal Standards. These standards are based on the concept of 'double
materiality', which looks at both the impact of the Company on society and the
environment, as well as the impact of the material topics on the value of a
company. Therefore, CAML's updated materiality assessment considers both
materiality aspects and will inform reporting for the Company's 2022
sustainability report.
H1 2022 climate change update
Following on from the development of its climate change strategy in 2021, CAML
has during H1 2022 begun its initial reporting towards the TCFD. Commentary on
this topic was contained within CAML's 2021 Annual Report, 2021 Sustainability
Report and in its inaugural 2021 Climate Change Report, all of which were
published in Q2 2022.
Progress has been made in all four of the key TCFD disclosure topic areas of
governance, strategy, risk management, and metrics and targets. CAML's climate
change strategy was developed in 2021 and reported in Q2 2022, and has five
key pillars:
· Producing metals which contribute positively to the energy
transition
· Working towards decarbonisation
· Ensuring we are operationally resilient
· Focusing on our strategic and business resilience
· Delivering clear and transparent climate-related reporting and
disclosures
For existing assets, Kounrad and Sasa, a target has been set to reduce the
Group level Scope 1 and 2 emissions by 50% overall by 2030 as compared to a
2020 base year. Additionally, CAML is committed to achieving net zero by 2050.
This commitment will be applied through the business development activities,
by ensuring that climate and carbon emissions are embedded in all
decision-making processes.
CAML previously disclosed that Sasa had negotiated to acquire solely renewable
power from its North Macedonian power provider, EVN, from 1 July 2021. While
national auditing of renewable energy consumption and associated GHG emission
reduction claims is in its infancy in North Macedonia, Sasa has recently
received assurance from EVN's auditor, PwC, that Sasa did purchase 100%
renewable power from EVN for the six months ending 31 December 2021. Ongoing
assurance will be sought from EVN going forwards to substantiate CAML's GHG
emission reduction disclosures.
Next steps
CAML has committed to conducting a scenario planning analysis exercise in 2022
to improve its understanding of the physical and transitional risks posed in
several different potential climate futures. Though its Group risk register
already contains physical and transition risks, this process will allow the
team to better understand and identify additional risks and infer the
probability and impact these risks could have in each scenario. This will
allow the Company to develop appropriate responses and strategies to ensure
its resilience in the face of an unknown climate future. This project has
commenced, and scenario development workshops have been held for corporate and
site employees, with impact assessment work now underway. CAML has committed
to estimating its Scope 3 emissions during 2023, with a view to reporting
these in 2024.
Global Industry Standard on Tailings Management (GISTM)
CAML has committed to reporting to the GISTM for all tailings storage
facilities (TSFs) by 2024. A working group has been formed, comprising members
of the production, tailings, sustainability, and communications teams,
overseen by the Group Sustainability Director, to ensure all workstreams are
effectively covered. National and international consultants are being used to
support the Sasa team where necessary.
During H1 2022, Sasa officially appointed an Engineer of Record (EOR),
Independent Tailings Reviewer (ITR) and Responsible Tailings Facility Engineer
(RTFE) in line with GISTM. In addition, the EOR updated the Dam Breach
Assessment (DBA) in line with requirement 2.4 of the GISTM.
In July 2022, Knight Piésold undertook an audit of all Sasa's TSFs. This
audit was to assess the design, operation and monitoring of all facilities and
check compliance with local regulations/ guidelines and international tailings
standards. This guidance is published by GISTM, ICOLD, ANCOLD, CDA as well as
the principals set out in the European Extractive Waste Directive and the
associated Best Available Technology (BAT) guidelines. The formal audit
report will be submitted to Sasa during Q3 2022; however, the initial feedback
is positive, with Knight Piésold and the ITR identifying a small number of
improvement opportunities.
Operations Review
Sasa production
In H1 2022, mined and processed ore were 402,208 tonnes and 404,391 tonnes
respectively. The average head grades for H1 2022 were 3.07% zinc and 3.66%
lead. The average H1 2022 metallurgical recoveries were 84.3% for zinc and
93.5% for lead. Plant availability during H1 2022 was 95%, with throughput
averaging 98 tonnes per hour.
Sasa produces a zinc concentrate and a separate lead concentrate. Total H1
2022 production was 20,959 tonnes of zinc concentrate at an average grade of
49.9% and 19,507 tonnes of lead concentrate at an average grade of 70.9%.
Sasa typically receives from smelters approximately 84% of the value of its
zinc in concentrate and approximately 95% of the value of its lead in
concentrate. Accordingly, total payable production for H1 2022 was 8,788
tonnes of zinc and 13,136 tonnes of lead. Sales were made to European
customers via CAML's offtake contract with Traxys. Payable base metal in
concentrate sales for the six-month period were 8,761 tonnes of zinc and
13,608 tonnes of lead.
During H1 2022, Sasa sold 164,482 ounces of payable silver to Osisko Gold
Royalties, in accordance with its streaming agreement.
Units H1 2022 H1 2021
Ore mined t 402,208 413,987
Plant feed t 404,391 423,863
Zinc grade % 3.07 3.14
Zinc recovery % 84.3 84.9
Lead grade % 3.66 3.50
Lead recovery % 93.5 93.2
Zinc concentrate t (dry) 20,959 22,571
- Grade % 49.9 50.0
- Contained zinc t 10,465 11,292
Lead concentrate t (dry) 19,507 19,119
- Grade % 70.9 72.2
- Contained lead t 13,827 13,807
Exploration update
During H1 2022, a total of 1,680 metres of drilling from surface was
completed, which included three condemnation holes on TSF1 and TSF2 in
preparation for the dry-stack tailings facilities. In Q2 2022, surface
drilling started at Svinja Reka to test the potential down dip extensions,
with three holes planned totalling 2,500 metres. The completion of drilling
and assay results are expected in H2 2022.
During H1 2022, a total of 1,882 metres of exploration drilling was completed
underground between the 990 and 750 levels testing potential extensions to the
orebody and improving confidence levels.
Underground mining
Ore development for the period was 1,677 metres, up 30% compared to H1 2021
and an increase of 34% as a percentage of total ore tonnes mined. Due to this
increase in ore development, overall dilution for the period was reduced,
resulting in a higher overall lead grade mined. The zinc grade for the period
was down as expected, based on block model estimates.
H1 2022 waste development was 1,125 metres. While this was similar to H1 2021,
a greater proportion of this development focused on major decline and access
development rather than establishing exploration drives and drill platforms.
Development rehabilitation increased by 17% to 211 metres in H1 2022 versus H1
2022, due to continued difficult ground conditions. During H1 2022, a new
Senior Geotechnical Engineer was hired, and a full review of geotechnical data
was completed. This review will support the ongoing life-of-mine plan
optimisation work that is currently underway and assist with planning for
transition to the cut and fill mining method.
The availability of Sasa's Epiroc fleet of equipment during the period was 80%
for the boomers, 91% for the loaders and 86% for the trucks. During H1 2022,
a second Putzmeister SPM 4210 wet shotcrete unit was purchased to aid
underground support works.
Cut and Fill Project update
Following the August 2022 ESIA approval, the Cut and Fill Project remains on
schedule with the timelines previously advised, and the team continues to
expect completion of the paste backfill plant construction in H1 2023 and the
dry stack tailings component during H2 2023.
The Central Decline
Development of the Central Decline continues to progress well with 453 metres
developed during H1 2022, and 1,132 metres in total. Development of the
Central Decline continues from surface and on the 910 level, and the
connection between surface and the 910 level is expected in H2 2023.
Paste Backfill Plant and Underground Reticulation
Design studies, necessary for construction permitting approval, have been
completed and are ready for submission to local authorities. Once approved,
construction of the backfill plant will commence, initially with earthworks
expected to be undertaken in September. In addition, construction of a service
culvert (carrying piping, electrical and communication cables to the backfill
plant) has already begun and will be completed during H2 2022.
All major equipment has been delivered to site and includes the thickener,
flocculant plant, continuous mixer, displacement pump and slurry pumps. The
disc filter, cement dosage system and emergency flush pump is expected to
arrive in Q3 2022. Local North Macedonian contractors for the erection of the
building and installation of equipment and services have been identified with
outstanding contracts currently being finalised.
The final version of the underground reticulation design was completed and
approved in H1 2022. The first batch of reticulation materials, including
steel pipes and couplings, is already on site and ready to be installed.
Installation commenced in July 2022 and completion of Phase 1, comprising
approximately two kilometres of pipeline, is expected during H2 2022. A second
batch of materials has been ordered and will be delivered in H2 2022. A new
telehandler for pipe installation underground was purchased and delivered to
site in Q2 2022.
Basic training for all employees forming the underground backfill team is
ongoing. The official onboarding and internal transfer of the team's
supervisor was completed in Q2 2022, and final recruitment of all team members
is planned for Q3 2022.
Dry Stack Tailings
The dry stack tailings project comprises two separate aspects - design and
construction of the landform on which the dry tailings are stacked, and the
design and construction of the dry stack tailings processing plant.
Knight Piésold completed a detailed design for the dry stack landform, and
this is currently being adapted to the North Macedonian design format in
readiness for submission to authorities for construction approval. Metso
Outotec has completed a detailed design for the dry stack processing plant,
and this is also being adapted to the North Macedonian design format.
Submission of both designs is scheduled for H2 2022.
Most of the process equipment has now been ordered, including the press
filter, slurry pumps and tanks. The air compressors (required for
filtration) will be ordered in H2 2022.
Kounrad
CAML is pleased to report a period of strong operational performance at
Kounrad, with copper cathode production of 6,617 tonnes for the first six
months of 2022. The Company is therefore now increasing its 2022 production
guidance from 12,500-13,500 tonnes to 13,500-14,000 tonnes.
Copper sales during H1 2022 were 6,406 tonnes, with the majority of the
cathode sold to CAML's offtake partner, Traxys Europe S.A. The quality of
cathode produced remains excellent, at a purity level of 99.998%, and
continues to meet the requirements of the customers.
Following a review of the operational performance during the winter of
2020/2021, where solely the Western Dumps were leached and in which negative
changes to solution viscosity were noted, it was decided for the 2021/2022
winter, the team would return to leaching of both the Eastern and Western
dumps. The previous viscosity issues were not encountered during the reported
period and, consequently, consumption of organic reagents was very much in
line with previous winter periods. Work has already commenced preparing the
covered winter blocks for the winter of 2022/2023, with 44% complete by the
end of H1 2022.
Following completion of Phase 1 of the Intermediate Leach Solution (ILS) in
2021, Kounrad made good progress during H1 2022 with Phase 2 of this project,
which entails the installation of the irrigation distribution system enabling
separate collection of Western Dump off-flows. All works have been completed
except for the installation of a final pump unit, which is currently in
transit to Kounrad. This pump is expected to be installed in Q3 2022, after
which commissioning and testing of the circuit will be undertaken by the site
operations team. The project is on schedule and with a budget saving of around
10% on the planned capital expenditure.
The excavation of an 825 metre trench extension around the eastern edge of the
Western Dumps to collect solutions flowing in that direction from Dump 21 has
been completed, with HDPE lining of the trench is to be completed during Q3
2022. In addition, an 850 metre trench extension has been excavated along the
edge of Dump 16 (blocks 22 to 32), with HDPE lining scheduled during Q4 2022.
During H1 2022, approximately 300,000 tonnes of leachable material located
very near the Kazakhmys railway line was relocated to the top of Dump 9-10.
Collection of pregnant leach solution (PLS) from this material should be
possible from the existing Dump 9-10 solution trench. In addition, this work
has provided access to parts of Dump 9-10 which were previously unleached, and
this should generate at least 1,500 tonnes of additional copper. The project
is expected to cost approximately $0.5 million with irrigation planned to
start in Q2 2023.
As part of ongoing efforts to minimise greenhouse gas emissions, a solution
temperature discharge control system was installed at the Western Dumps area
during the winter period. This proved successful with a 20% reduction in coal
consumption of over 700 tonnes versus winter 2020 / 2021 at the 3-unit Western
Dumps boiler house. This system will be part of normal winter operations going
forward.
Due the potential impact of Russian sanctions, a decision was taken to
increase site stocks of key reagents, LIX to 12 months, and Escaid to six
months. Two new Escaid storage tanks are presently being installed and will be
completed by the end of Q3 2022. It should be noted that, to date, there have
been no operational issues experienced due to the Russian sanctions or related
to the conflict in Ukraine.
960 anodes are on order for the replacement of old units in the EW2 building,
which will be undertaken in Q3 2022. These units are replacing those installed
and operated since 2015.
Business Development
CAML has been active with business development efforts during H1 2022 and,
during the six-month period, 23 opportunities have been appraised. During this
time, 10 NDAs were signed and detailed due diligence undertaken on four
opportunities, with external consultants engaged for one of the assets.
While base metal prices generally weakened during the end of the reported
period, CAML's low cash costs of production and high margins, despite
inflationary pressures, mean that the team is confident to continue appraising
business development opportunities despite perceived headwinds. Discussions at
Board level have taken place during the reported period regarding CAML's
business development strategy. Whilst the team continues to believe business
development is and must be opportunistic, some consideration has been given to
aspects such as geography, stage of development and commodity, in particular.
Opportunities in the European time zone plus Kazakhstan have been a key area
of focus for the business development team during H1 2022. In terms of
commodity, while CAML would ideally like to increase exposure to copper, the
team is cognisant that there are a limited number of high-quality assets
appropriate for the CAML business, therefore a wider focus on predominantly
base metals is wise.
During August 2022, CAML made the final repayment of its corporate debt that
was borrowed to acquire Sasa. This, combined with robust operational cash
flows, means the Company has a very strong balance sheet. This puts the
Company in a strengthened position to consider exploration and development
assets, as well as long-favoured producing assets. CAML's strong balance sheet
and track record of debt management should also mean the Company has material
borrowing capacity for the right opportunity.
Financial Review
Overview
H1 2022 was a record first half for the Group, with record gross revenue of
$119.5 million (H1 2021: $106.3 million) and record EBITDA of $74.9 million
(H1 2021: $64.4 million).
CAML's H1 2022 gross revenue has increased by 12% as market conditions moved
favourably during the period and the prices of copper, lead and in particular
zinc, reflected the increasing demand for these metals and a shortfall in
supply.
The Group EBITDA has increased by 16% from the prior corresponding period
primarily due to the increased revenue. The EBITDA margin improved to 63% (H1
2021: 61%), which, despite global inflationary pressures, reflects the Group's
ability to maintain relatively low costs across the operations.
EPS from continuing operations was 30.25 cents (H1 2021 adjusted: 20.28 cents)
an increase of 49%.
CAML generated record FCF of $52.1 million (H1 2021: $48.9 million). The Group
continued to deleverage, having repaid corporate debt of $16.0 million during
the period, reporting 30 June 2022 net cash of $38.9 million (31 December
2021: $22.7 million).
Sasa's H1 2022 EBITDA increased to $35.1 million (H1 2021: $26.5 million),
with a margin of 60% (H1 2021: 54%) due to higher zinc and lead prices
realised during H1 2022. The impact of cost increases has been reduced by a
favourable movement in the North Macedonian Denar exchange rate to the US
Dollar.
Kounrad's H1 2022 EBITDA was $48.2 million (H1 2021: $45.8 million), with a
margin of 79% (H1 2021: 80%). The EBITDA increased due to the improved
average copper price received, coupled with increased copper sales. Kounrad's
EBITDA reflects an increase in costs due to employee pay rises. The impact
of cost increases has been somewhat mitigated by a favourable movement in the
Kazakhstan Tenge exchange rate to the US Dollar.
Income statement
Group profit before tax (PBT) from continuing operations increased by 60% to
$66.9 million (H1 2021: $41.8 million). In addition to the increase in
revenue period on period, this result also reflects a foreign exchange gain of
$7.0 million explained below (H1 2021: loss of $0.2 million). Recent global
inflation has adversely affected several key costs such as electricity and
salaries which have increased the Group cost base.
Revenue
CAML generated H1 2022 gross revenue of $119.5 million (H1 2021: $106.3
million), which is reported after deduction of zinc and lead treatment
charges, but before deductions including offtake buyer's fees and silver
purchases for the Sasa silver stream. Net revenue after these deductions was
$113.8 million (H1 2021: $100.8 million).
Sasa
Overall, Sasa generated H1 2022 gross revenue of $58.4 million (H1 2021: $49.0
million). A total of 8,761 tonnes (H1 2021: 9,419 tonnes) of payable zinc in
concentrate and 13,608 tonnes (H1 2021: 13,160 tonnes) of payable lead in
concentrate were sold during H1 2022. The payable lead in concentrate sales is
631 tonnes higher than that disclosed in the CAML H1 2022 Operations Update as
the final lead concentrate shipment of the prior year was delayed until
January 2022 and, under the Free on Board (FOB) terms, this revenue was
recognised in the period ended 30 June 2022.
The zinc price received increased by 30% to an average of $3,679 per tonne (H1
2021: $2,829 per tonne) and, for lead, the price increased by 3% to an average
of $2,174 per tonne (H1 2021: $2,114 per tonne), leading to an overall
increase in gross revenue generated from the mine.
Treatment charges during the period reduced to $8.4 million (H1 2021: $10.3
million) due to improved negotiated terms for both zinc and lead. During H1
2022, the offtake buyer's fee for Sasa was $0.6 million (H1 2021: $0.5
million).
Zinc and lead concentrate sales agreements have been arranged with Traxys
through to 31 March 2023 for 100% of Sasa production.
Sasa has an existing silver streaming agreement with Osisko Gold Royalties
whereby Sasa receives approximately $6 per ounce for its silver production for
the life of the mine.
Kounrad
A total of 6,332 tonnes (H1 2021: 6,205 tonnes) of copper cathode from Kounrad
were sold as part of the Company's offtake arrangement with Traxys which has
been fixed through to 31 December 2022. The commitment is for a minimum of 95%
of Kounrad's annual production. A further 74 tonnes (H1 2021: 36 tonnes) were
sold locally. Total Kounrad H1 2022 copper sales were 6,406 tonnes (H1 2021:
6,241 tonnes).
Gross revenue increased due to the higher sales volumes and higher average
copper price received increasing by 4% to an average of $9,557 per tonne (H1
2021: $9,183 per tonne). This generated gross revenue for Kounrad of $61.2
million (H1 2021: $57.3 million). During H1 2022, the offtakers fee for
Kounrad increased to $1.3 million (H1 2021: $1.1 million) due to higher
transportation costs as a result of the conflict in Ukraine.
Cost of sales
The Group cost of sales for the period was $40.6 million (H1 2021: $39.3
million). This includes depreciation and amortisation charges during the
period of $13.7 million (H1 2021: $14.8 million). The increase of $1.3
million includes greater Group royalty costs of $0.9 million versus H1 2021
linked to the higher realised prices for all commodities. Global
macro-economic conditions led to an increase in key production cost components
such as electricity and salaries. The impact of these cost increases has been
mitigated by favourable foreign exchange movements during the period. The
Company continues to focus on factors such as disciplined capital investments,
working capital initiatives and other cost control measures.
Sasa
Sasa's cost of sales for the period was similar to the previous corresponding
period at $28.0 million (H1 2021: $27.8 million). During the period Sasa faced
some cost increases due to inflationary pressures including an increase in
electricity costs of $0.7 million. Further significant increases to
electricity costs at Sasa are expected in H2 2022, as spot energy prices have
continued to rise throughout H1 2022 during which time Sasa had a largely
fixed price contract that expired in June. The impact of these overall cost
increases was mitigated by a weakening in the North Macedonian Denar. The
Denar, which is pegged to the Euro, weakened by 9% to an average of 56.37
against the US Dollar versus a H1 2021 average of 51.13.
H1 2022 depreciation decreased by $1.2 million versus H1 2021 due primarily to
the weakening of the local currency.
H1 2022 royalties increased against H1 2021 to $1.6 million (H1 2021: $1.4
million). This tax is calculated at the rate of 2% (H1 2021: 2%) on the value
of metal recovered during the period and the increase resulted from the rise
in metal prices.
Kounrad
Kounrad's H1 2022 cost of sales was $12.6 million (H1 2021: $11.5 million).
MET is a royalty charged by the Kazakhstan authorities at the rate of 5.7% (H1
2021: 5.7%) on the value of metal recovered during the period. MET for the
period was $3.7 million (H1 2021: $3.0 million) and increased as a result of
the higher sales volumes, coupled with a higher average copper price during
the period. From 1 January 2023, the MET rate will increase to 8.55%.
There was also an increase of $1.0 million due to employee pay rises during
the period. There was a $0.3 million decrease in reagent costs due to
temporary increased consumption in the prior period which occurred due to a
metallurgical adjustment arising from solely leaching the Western Dumps during
the H1 2021 winter period. The depreciation and amortisation charges during
the period reduced to $1.9 million (H1 2021: $2.0 million).
The impact of the above cost increases was mitigated by a 6% weakening in the
Kazakhstan Tenge. The Tenge weakened to an average of 448.61 against the US
Dollar versus a H1 2021 average of 424.02.
C1 cash cost of production
C1 cash cost of production is a standard metric used in the mining industry to
allow comparison across the sector. In line with the industry standard, CAML
calculates C1 cash cost by including all direct costs of production at Kounrad
and Sasa (reagents, power, production labour and materials, as well as
realisation charges such as freight and treatment charges) in addition to
local administrative expenses. Royalties, depreciation, and amortisation
charges are excluded from C1 cash cost.
Sasa
Sasa's on-site operating costs increased by 6% to $18.3 million (H1 2021:
$17.2 million). The on-site unit cost increased by 9% to $45.5 per tonne (H1
2021: $41.6 per tonne) due to the higher costs and a 3% reduction in tonnes of
ore mined in H1 2022 versus H1 2021. Sasa's total C1 cash cost base,
including realisation costs, decreased to $28.4 million (H1 2021: 29.3
million), however Sasa's C1 zinc equivalent cash cost of production increased
to $0.71 per pound (H1 2021: $0.59 per pound). The $0.12 per pound increase in
the C1 calculation was due to the decreased production volumes of zinc and a
higher proportion of pro-rata zinc costing resulting from the zinc equivalent
calculation due to the increase in zinc revenue versus lead in H1 2022.
Kounrad
Kounrad's H1 2022 C1 cash cost of production was $0.63 per pound (H1 2021:
$0.57 per pound) which remains amongst the lowest in the copper industry. The
increase in C1 cash cost versus H1 2021 is due primarily to higher costs
resulting from employee pay increases.
Group
CAML reports its Group C1 cash cost on a copper equivalent basis incorporating
the production costs at Sasa and by also converting lead and zinc production
into copper equivalent tonnes. The Group's H1 2022 C1 copper equivalent cash
cost was $1.30 per pound (H1 2021: $1.39 per pound). This number is calculated
based on Sasa's H1 2022 zinc and lead payable production, which equates to
6,468 copper equivalent tonnes (H1 2021: 5,931 copper equivalent tonnes) added
to Kounrad's H1 2022 copper production of 6,617 tonnes (H1 2021: 6,214 tonnes)
totalling 13,085 tonnes (H1 2021: 12,145 tonnes). The C1 cash cost reduction
on a copper equivalent basis is due to a higher number of copper equivalent
production units.
CAML also reports a fully inclusive cost that includes sustaining capital
expenditure, local taxes including MET and concession fees, interest on loans
and corporate overheads associated with the Kounrad and Sasa projects as well
as the C1 cost component. The Group's fully inclusive copper equivalent unit
cost for the period was $1.81 per pound (H1 2021: $1.92 per pound). The
decrease is a result of the factors highlighted above which are a result of
the relative changes in commodity prices as well as an increase in royalty
costs.
Administrative expenses
During the period, administrative expenses increased to $11.2 million (H1
2021: $9.1 million), largely due to an increased non-cash share-based payment
charge of $2.4 million (H1 2021: $1.3 million). This increase was due to
options exercised at a share price more than the fair value of the options at
the date of grant.
There was also an increase in employee related costs due to staff pay
increases and new hires as well as an increase in business travel costs.
Other gains and losses
During 2021, the Group entered into commodity price hedge contracts for a
portion of its 2021 metal production. As a result of these financial
instruments, in the prior period ended 30 June 2021, the Company recognised
$1.9 million of realised losses and $4.9 million of unrealised losses. These
financial instruments expired at the end of 2021 and therefore there are no
hedging gains or losses during the current period. The Group has not put in
place any further hedge contracts for 2022.
Foreign exchange gain
The Group incurred a foreign exchange gain of $7.0 million (H1 2021: loss of
$0.2 million) resulting from the retranslation of USD denominated monetary
assets held by foreign subsidiaries with a local functional currency. The
gain was significant due to the weakening of the Kazakhstan Tenge and North
Macedonian Denar as mentioned above.
Finance costs
The Group incurred lower finance costs of $1.2 million (H1 2021: $2.4 million)
resulting from further scheduled debt repayments during the period.
Taxation
H1 2022 Group corporate income tax increased to $13.5 million (H1 2021: $10.9
million) as a result of higher profits at Kounrad taxed at a corporate income
tax rate of 20% and at Sasa taxed at a corporate income tax rate of 10%.
Discontinued operations
The Group continues to report the results of the Copper Bay entities within
Discontinued Operations. These assets were fully written off in prior years.
Balance sheet
Capital expenditure
During the period, there were additions to property, plant, and equipment of
$8.0 million (H1 2021: $6.6 million). The additions were a combination of $1.2
million (H1 2021: $1.2 million) Kounrad sustaining capital expenditure, $3.3
million (H1 2021: $2.9 million) Sasa sustaining capital expenditure and $3.5
million (H1 2021: $2.5 million) in relation to the Sasa Cut and Fill Project.
Sasa sustaining capital expenditure includes capitalised mine development of
$1.2 million, $0.5 million on flotation equipment and $0.3 million on
underground fleet. Kounrad's sustaining capital expenditure included $0.4
million on new anodes and $0.5 million on dripper pipes.
Cut and Fill project
The Group continues to invest significantly at Sasa with the implementation of
the Cut and Fill Project, comprising the construction of a Paste Backfill
Plant and associated underground reticulation infrastructure, a Dry Stack
Tailings Plant and associated landform and the development of the new Central
Decline.
During H1 2022, capital expenditure on the Cut and Fill Project totalled $4.1
million of which $3.5 million has been capitalised and $0.6 million prepaid.
This includes $1.1 million of Central Decline costs and $1.8 million on the
Paste Backfill Plant. There was a further $0.7 million spent on underground
reticulation and $0.5 million spent on the Dry Stack Tailings Plant and
associated landform.
The Group intends to spend $17-$19 million on its Cut and Fill Project in
2022. Much of this total cost is expected to be incurred during H2 2022, as
the ESIA has now been approved and as CAML moves towards construction.
Working capital
As of 30 June 2022, current trade and other receivables were $6.8 million (31
December 2021: $6.2 million), which includes trade receivables from the
offtake sales of $0.7 million (31 December 2021: $1.2 million) and $3.0
million in relation to prepayments and accrued income (31 December 2021: $2.5
million).
Non-current trade and other receivables were $7.3 million (31 December 2021:
$7.3 million). As at 30 June 2022, a total of $3.1 million (31 December
2021: $3.3 million) of VAT receivable was owed to the Group by the Kazakhstan
authorities. Recovery is still expected through a continued dialogue with the
authorities for cash recovery and further offsets.
As at 30 June 2022, current trade and other payables were $14.2 million (31
December 2021: $16.1 million).
Cash and borrowings
As of 30 June 2022, the Group had cash in the bank of $57.7 million (31
December 2021: $59.2 million) and current borrowings of $12.1 million (31
December 2021: $33.0 million). Current borrowings comprise $7.6 million in
corporate debt through Traxys and $4.5 million of North Macedonian
overdraft facilities.
The reduction in current borrowings of $20.9 million reflects corporate debt
repaid during the period of $16.0 million, repayments of overdrafts of $4.5
million, a foreign exchange impact of $0.5 million as well as an effective
interest rate amount of $0.1 million relating to unwinding directly
attributable fees. The June 2022 corporate debt repayment of $3.2
million was collected by the lenders on 1 July and is therefore not reflected
in the 30 June 2022 cash and borrowings balances.
The corporate debt facility with Traxys was repaid in full in August 2022 post
the period end. The monthly repayment schedule was $3.2 million, and interest
was payable at LIBOR plus 4.00%. Security was provided over the shares in CAML
Kazakhstan BV, certain bank accounts and the offtake agreements between Traxys
and each operation. The financial covenants of the debt which include the
monitoring of gearing and leverage ratios are all carefully monitored by
management, and the Group remained compliant.
The Group holds an overdraft with Sparkasse Bank Makedonija AD Skopje
(formerly Ohridska Banka A.D. Skopje) and has a fixed interest rate of 2.5%
denominated in Macedonian Denar. At 30 June 2022 this overdraft was fully
drawn down amounting to $4.5 million (31 December 2021: $4.9 million). This
overdraft was repaid in full in July 2022 post the period end.
The overdraft facility agreed with Komercijalna Banka AD Skopje with a fixed
interest rate of 2.4% to 2.5% dependent on conditions denominated in
Macedonian Denar was repaid in June 2022 and renewed in July 2022.
Cash flows
Increased commodity prices coupled with a robust operational performance
resulted in strong cash flows for the Group. Net cash flow generated from
operations was $56.6 million (H1 2021: $53.4 million).
During the period, corporate debt repayments of $16.0 million were made (H1
2021: $19.2 million) in relation to the Traxys loan and a further $4.5 million
(H1 2021: $0.7 million) of overdraft was repaid. In addition, interest of
$0.5 million was paid (H1 2021: $1.5 million).
$1.7 million (H1 2021: $0.1 million) of North Macedonia corporate income tax
was paid in cash during the period in addition to a $1.8 million (H1 2021:
$2.1 million) non-cash payment offset against VAT and corporate income tax
receivable. $10.0 million (H1 2021: $6.0 million) of Kazakhstan corporate
income tax was paid during the period.
Considering sustaining capital expenditure, CAML's FCF for H1 2022 was $52.1
million (H1 2021: $48.9 million).
Dividend
The Company's dividend policy is to return to shareholders a target range of
between 30% and 50% of FCF, defined as net cash generated from operating
activities less sustaining capital expenditure. Dividends will only be paid
provided there is sufficient cash remaining in the Group to meet any ongoing
contractual debt repayments and that any banking covenants are not breached.
Total dividends paid to shareholders during the period of $27.8 million
comprised the final 2021 dividend of 12 pence per Ordinary Share.
In conjunction with CAML's H1 2022 results, the Board has declared an interim
dividend for the period of 10 pence per Ordinary Share which represents 40% of
FCF in line with this policy. The interim dividend is payable on 21 October
2022 to shareholders registered on 30 September 2022. This latest dividend
will increase the amount returned to shareholders in dividends and share
buy-backs since the 2010 IPO to $277.3 million.
Going concern
The Group sells and distributes its copper product primarily through an
offtake arrangement which is in place until 31 December 2022 whereby Traxys
commits to buy a minimum of 95% of Kounrad's cathode. The Group sells 100% of
Sasa's zinc and lead concentrate product through an offtake arrangement with
Traxys which has been fixed through to 31 March 2023. The Company is
confident that new offtake arrangements will be put in place at both Sasa and
Kounrad to ensure continuity of sales.
The Group meets its day to day working capital requirements through its
profitable and cash generative operations at Kounrad and Sasa. The Group
manages liquidity risk by maintaining adequate committed borrowing facilities
and the Group has substantial cash balances as of 30 June 2022.
The Board has reviewed forecasts for the period to December 2023 to assess the
Group's liquidity which demonstrate substantial headroom. The Board have
considered additional sensitivity scenarios in terms of the Group's commodity
price forecasts, expected production volumes, operating cost profile and
capital expenditure. The Board have assessed the key risks which could
impact the prospects of the Group over the going concern period including
commodity price outlook, cost inflation and supply chain disruption together
with reverse stress testing of the forecasts in line with best practice.
Liquidity headroom was demonstrated in each reasonably possible scenario.
Accordingly, the Directors continue to adopt the going concern basis in
preparing the consolidated financial information.
Outlook
The Directors closely monitor the situation in Ukraine and its impact on the
Company's cost base. Given recent cost inflation and also the decline in
commodity prices, in particular copper since the beginning of June, the
Company's focus on cost control has been strengthened to maximise value
creation and cash flow. However, energy prices are largely outside the
Company's control.
The Company remains on track to meet the 2022 production output guidance from
Sasa and Kounrad. CAML has a strong balance sheet with the Traxys corporate
debt facility fully repaid in August 2022.
Non-IFRS financial measures
The Group uses alternative performance measures, which are not defined by the
generally accepted accounting principles (GAAP) such as IFRS, as additional
indicators. These measures are used by management, alongside the comparable
GAAP measures, in evaluating the business performance. The measures are not
intended as a substitute for GAAP measures and may not be comparable to
similarly reported measures by other companies. The following non-IFRS
alternative performance financial measures are used in this report:
Earnings before interest, tax, depreciation, and amortisation (EBITDA)
EBITDA is a valuable indicator of the Group's ability to generate liquidity
and is frequently used by investors and analysts for valuation purposes. It is
also a non-IFRS financial measure which is reconciled as follows:
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Profit for the period 53,330 30,965
Plus/(less):
Income tax expense 13,537 10,870
Depreciation and amortisation 13,971 15,131
Unrealised loss on financial derivatives - 4,855
Foreign exchange (gain)/loss (7,025) 248
(Profit)/loss on disposal of property, plant, and equipment (5) 11
Other income (74) (122)
Other expenses - 65
Finance income (87) (42)
Finance costs 1,179 2,410
Loss/(profit) from discontinued operations 69 (9)
EBITDA 74,895 64,382
Gross revenue
Gross revenue is presented as the total revenue received from sales of all
commodities after deducting the directly attributable treatment and refining
charges associated for the sale of zinc, lead, and silver. This figure is
presented as it reflects the total revenue received in respect of the zinc and
lead concentrate and is used to reflect the movement in commodity prices
during the period. The Board considers gross revenue, together with the
reconciliation to net IFRS revenue to provide valuable information on the
drivers of IFRS revenue.
Net cash
Net cash is a measure used by the Board for the purposes of capital management
and is calculated as the total of the borrowings held with Traxys and bank
overdrafts plus the cash and cash equivalents held at the end of the period.
This balance does not include the restricted cash balance of $6.7 million (31
December 2021: $3.5 million). The June 2022 corporate debt repayment
of $3.2 million was collected by the lenders on 1 July, and is therefore not
reflected in the 30 June 2022 cash and borrowings balances:
30-Jun-22 31-Dec-21
$'000 $'000
Borrowings (12,130) (32,978)
Cash and cash equivalents 51,010 55,695
Net cash 38,880 22,717
Free cash flow
Free cash flow is a non-IFRS financial measure of the cash from operations
less sustaining capital expenditure on property, plant and equipment and
intangible assets and is presented as follows:
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Net cash generated from operating activities 56,619 53,352
Less: Purchase of sustaining property, plant, and equipment (4,513) (4,450)
Free cash flow 52,106 48,902
The purchase of sustaining property, plant and equipment figure above does not
include the $3.5 million (H1 2021: $3.3 million) of capitalised expenditure on
the Sasa Cut and Fill Project. These costs are not considered sustaining
capital expenditure as they are expansionary development costs required for
the transition to the Cut and Fill mining technique. These exceptional costs
are expected to continue until 2024.
Directors' Responsibility Statement
The Directors confirm that, to the best of their knowledge, the interim
financial information has been prepared in accordance with IAS 34 "Interim
Financial Reporting" as adopted by the United Kingdom and the AIM Rules for
Companies, and that the interim results include a fair review of the
information required.
On behalf of the Board
Gavin Ferrar
Chief Financial Officer
13 September 2022
INDEPENDENT REVIEW REPORT TO CENTRAL ASIA METALS PLC
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2022 is not prepared, in all
material respects, in accordance with UK adopted International Accounting
Standard 34 and the London Stock Exchange AIM Rules for Companies.
We have been engaged by the Company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30
June 2022 which comprises the condensed consolidated interim statement of
financial position as at 30 June 2022, the condensed consolidated interim
income statement and condensed consolidated interim statement of comprehensive
income for the period then ended, the condensed consolidated interim statement
of changes in equity, the condensed consolidated interim statement of cash
flows and notes to the consolidated interim financial information.
Basis for conclusion
We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410, "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity" ("ISRE (UK) 2410"). A review of interim
financial information consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.
As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with UK adopted international accounting standards. The
condensed set of financial statements included in this half-yearly financial
report has been prepared in accordance with UK adopted International
Accounting Standard 34, "Interim Financial Reporting".
Conclusions relating to going concern
Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that the Directors have
inappropriately adopted the going concern basis of accounting or that the
Directors have identified material uncertainties relating to going concern
that are not appropriately disclosed.
This conclusion is based on the review procedures performed in accordance with
ISRE (UK) 2410, however future events or conditions may cause the Group to
cease to continue as a going concern.
Responsibilities of Directors
The Directors are responsible for preparing the half-yearly financial report
in accordance with
the London Stock Exchange AIM Rules for Companies which require that the
half-yearly report be presented and prepared in a form consistent with that
which will be adopted in the Company's annual accounts having regard to the
accounting standards applicable to such annual accounts.
In preparing the half-yearly financial report, the Directors are responsible
for assessing the Company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the Directors either intend to
liquidate the Company or to cease operations, or have no realistic alternative
but to do so.
Auditor's responsibilities for the review of the financial information
In reviewing the half-yearly report, we are responsible for expressing to the
Company a conclusion on the condensed set of financial statement in the
half-yearly financial report. Our conclusion, including our Conclusions
Relating to Going Concern, are based on procedures that are less extensive
than audit procedures, as described in the Basis for Conclusion paragraph of
this report.
Use of our report
Our report has been prepared in accordance with the terms of our engagement to
assist the Company in meeting the requirements of the rules of the London
Stock Exchange AIM Rules for Companies for no other purpose. No person is
entitled to rely on this report unless such a person is a person entitled to
rely upon this report by virtue of and for the purpose of our terms of
engagement or has been expressly authorised to do so by our prior written
consent. Save as above, we do not accept responsibility for this report to
any other person or for any other purpose and we hereby expressly disclaim any
and all such liability.
Ryan Ferguson
For and on behalf of BDO LLP
Chartered Accountants
London
13 September 2022
BDO LLP is a limited liability partnership registered in England and Wales
(with registered number OC305127).
CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT (unaudited)
for the six months period ended 30 June 2022
Six months ended
30-Jun-22 30-Jun-21
Note $'000 $'000
Continuing operations
Revenue 113,787 100,827
Presented as:
Gross revenue (#_ftn1) (1) 119,547 106,305
Less:
Silver stream purchases (3,835) (3,781)
Offtake buyers' fees (1,925) (1,697)
Revenue 113,787 100,827
Cost of sales (40,621) (39,297)
Distribution and selling costs (1,026) (1,270)
Gross profit 72,140 60,260
Administrative expenses (11,216) (9,104)
Other gains and losses 6 79 (6,714)
Foreign exchange gain/(loss) 7,025 (248)
Operating profit 68,028 44,194
Finance income 87 42
Finance costs (1,179) (2,410)
Profit before income tax 66,936 41,826
Income tax 7 (13,537) (10,870)
Profit for the period from continuing operations 53,399 30,956
Discontinued operations
(Loss)/profit for the period from discontinued operations (69) 9
Profit for the period 53,330 30,965
Profit attributable to:
Non-controlling interests 5 3
Owners of the parent 53,325 30,962
Profit for the period 53,330 30,965
Earnings/(loss) per share from continuing and discontinued operations
attributable to owners of the parent during the period (expressed in cents per
share) $ $
cents cents
Basic earnings/(loss) per share
From continuing operations 8 30.25 17.53
From discontinued operations (0.04) 0.01
From profit for the period 30.21 17.54
Diluted earnings/(loss) per share
From continuing operations 8 29.15 17.07
From discontinued operations (0.04) 0.01
From profit for the period 29.11 17.08
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME (unaudited)
for the six months period ended 30 June 2022
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Profit for the 53,330 30,965
period
Other comprehensive expense:
Items that may be reclassified subsequently to profit or loss:
Currency translation differences (34,543) (13,152)
Other comprehensive expense for the period, net of tax (34,543) (13,152)
Total comprehensive income for the period 18,787 17,813
Attributable to:
- Non-controlling interests 5 3
- Owners of the parents 18,782 17,810
Total comprehensive income for the period 18,787 17,813
Total comprehensive income attributable to equity shareholders arises from:
- Continuing operations 18,758 17,804
- Discontinued operations 29 9
18,787 17,813
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION (unaudited)
as at 30 June 2022
Unaudited Audited
30-Jun-22 31-Dec-21
Note $'000 $'000
Assets
Non-current assets
Property, plant and equipment 9 353,849 384,889
Intangible assets 10 48,449 52,090
Deferred income tax asset 14 608 352
Other non-current receivables 12 7,329 7,347
410,235 444,678
Current assets
Inventories 11 12,101 10,452
Trade and other receivables 12 6,754 6,210
Restricted cash 6,671 3,516
Cash and cash equivalents 51,010 55,695
76,536 75,873
Assets of the disposal group classified as held for sale 52 38
76,588 75,911
Total assets 486,823 520,589
Equity attributable to owners of the parent
Ordinary shares 1,765 1,765
Share premium 191,997 191,988
Treasury shares (2,336) (2,360)
Currency translation reserve (139,324) (104,781)
Retained earnings 349,935 323,951
402,037 410,563
Non-controlling interests (1,311) (1,316)
Total equity 400,726 409,247
Liabilities
Non-current liabilities
Silver streaming commitment 17,610 18,220
Deferred income tax liability 14 21,072 23,229
Lease liability 246 334
Provision for other liabilities and charges 19,401 18,917
58,329 60,700
Current liabilities
Borrowings 15 12,130 32,978
Silver streaming commitment 1,178 1,229
Trade and other payables 13 14,200 16,056
Lease liability 207 302
Provisions for other liabilities and charges 36 49
27,751 50,614
Liabilities of disposal group classified as held for sale 17 28
27,768 50,642
Total liabilities 86,097 111,342
Total equity and liabilities 486,823 520,589
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY (unaudited)
for the six months period ended 30 June 2022
Currency translation reserve Non-controlling interest
Ordinary shares Share premium Treasury shares Retained earnings Total
Total equity
Attributable to owners of the parent $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Balance as at 1 January 2022 1,765 191,988 (2,360) (104,781) 323,951 410,563 (1,316) 409,247
Profit for the period - - - - 53,325 53,325 5 53,330
Other comprehensive expense- currency translation differences - - - (34,543) - (34,543) - (34,543)
Total comprehensive income/(expense) - - - (34,543) 53,325 18,782 5 18,787
Transactions with owners
Share based payments - - - - 1,741 1,741 - 1,741
Exercise of options - 9 24 - (1,263) (1,230) - (1,230)
Dividends - - - - (27,819) (27,819) - (27,819)
Total transactions with owners, recognised directly in equity - 9 24 - (27,341) (27,308) - (27,308)
Balance as at 30 June 2022 1,765 191,997 (2,336) (139,324) 349,935 402,037 (1,311) 400,726
Currency translation reserve Non-controlling interest
Ordinary shares Share premium Treasury shares Retained earnings Total
Total equity
Attributable to owners of the parent $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Balance as at 1 January 2021 1,765 191,537 (3,840) (73,498) 278,103 394,067 (1,315) 392,752
Profit for the period - - - - 30,962 30,962 3 30,965
Other comprehensive expense- currency translation differences - - - (13,152) - (13,152) - (13,152)
Total comprehensive income/(expense) - - - (13,152) 30,962 17,810 3 17,813
Transactions with owners
Share based payments - - - - 1,106 1,106 - 1,106
Exercise of options - 451 1,347 - (1,798) - - -
Dividends - - - - (19,385) (19,385) - (19,385)
Total transactions with owners, recognised directly in equity - 451 1,347 - (20,077) (18,279) - (18,279)
Balance as at 30 June 2021 1,765 191,988 (2,493) (86,650) 288,988 393,598 (1,312) 392,286
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS (unaudited)
for the six months period ended 30 June 2022
Six months ended
30-Jun-22 30-Jun-21
Note $'000 $'000
Cash flows from operating activities
Cash generated from operations 16 68,830 60,931
Interest paid (477) (1,488)
Corporate income tax paid (11,734) (6,091)
Net cash flow generated from operating activities 56,619 53,352
Cash flows from investing activities
Purchases of property, plant, and equipment (8,008) (7,713)
Proceeds from sale of property, plant, and equipment 17 -
Interest received 87 42
(Increase)/decrease in restricted cash (3,155) 63
Net cash used in investing activities (11,059) (7,608)
Cash flows from financing activities
Repayment of overdraft 15 (4,473) (708)
Repayment of borrowings 15 (16,000) (19,200)
Dividend paid to owners of the parent (27,819) (19,385)
Cash settlement of share options (1,908) -
Receipt on exercise of share options 6 13
Net cash used in financing activity (50,194) (39,280)
Effect of foreign exchange (losses)/gain on cash and cash equivalents (34) 35
Net (decrease)/increase in cash and cash equivalents (4,668) 6,499
Cash and cash equivalents at 1 January 55,731 44,287
Cash and cash equivalents at 30 June 51,063 50,786
Cash and cash equivalents at 30 June 2022 includes cash at bank on hand
included in assets held for sale of $53,000 (30 June 2021: $43,000). The
consolidated statement of cash flows does not include the restricted cash
balance of $6,671,000 (30 June 2021: $3,578,000).
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION
For the six months period ended 30 June 2022
1. General information
Central Asia Metals plc (CAML or the Company) and its subsidiaries (the Group)
are a mining organisation with operations in Kazakhstan and North Macedonia
and a parent holding company based in England in the United Kingdom (UK).
The Group's principal business activities are the production of copper at its
Kounrad operations in Kazakhstan and the production of lead, zinc, and silver
at its Sasa operations in North Macedonia. CAML owns 100% of the Kounrad SX-EW
copper project in Kazakhstan and 100% of the Sasa zinc-lead mine in North
Macedonia. The Company also owns a 75% equity interest in Copper Bay Limited
which is currently held for sale.
CAML is a public limited company, which is listed on the AIM Market of the
London Stock Exchange and incorporated and domiciled in England, UK. The
address of its registered office is Masters House, 107 Hammersmith Road,
London, W14 0QH. The Company's registered number is 5559627.
The condensed consolidated interim financial information incorporates the
results of Central Asia Metals plc and its subsidiary undertakings as at 30
June 2022 and was approved by the Directors for issue on 14 September 2022.
The condensed consolidated financial statements are unaudited and do not
constitute statutory accounts as defined in Section 434 of the Companies Act
2006. The information for the year ended 31 December 2021 included in this
report was derived from the statutory accounts for that year, which were
prepared in accordance with International Financial Reporting Standards
(IFRSs) issued by the International Accounting Standards Board (IASB) and
interpretations issued by the International Financial Reporting
Interpretations Committee (IFRIC) of the IASB, as adopted by the UK up to 31
December 2021, a copy of which has been delivered to the Registrar of
Companies. The report of the auditors on those accounts was unqualified, did
not contain an emphasis of matter paragraph and did not contain a statement
under 498(2) 498(3) of the Companies Act 2006.
The comparative figures for the financial period ended 31 December 2021 are
not the Group's statutory accounts for that financial period. Those accounts
have been reported on by the Group's auditors and delivered to the registrar
of companies. The report of the auditor was (i) unqualified, (ii) did not
include a reference to any matters to which the auditor drew attention by way
of emphasis without qualifying their report and (iii) did not contain a
statement under section 498 (2) or (3) of the Companies Act 2006.
This condensed consolidated interim financial information has been reviewed,
not audited.
2. Basis of preparation
These condensed consolidated interim financial statements for the 6 months to
30 June 2022 have been prepared in accordance with IAS 34 'Interim financial
reporting' and also in accordance with the measurement and recognition
principles of UK adopted international accounting standards.
Principal risks and uncertainties
In preparing the condensed consolidated interim financial information
management is required to consider the principal risks and uncertainties
facing the Group.
In management's opinion the principal risks and uncertainties facing the Group
are unchanged since the preparation of the consolidated financial statements
for the year ended 31 December 2021. Those risks and uncertainties, together
with management's response to them are described in the Principal Risks and
Uncertainties section of the 2021 Annual Report and Accounts.
3. Accounting policies
The accounting policies, methods of computation and presentation used in the
preparation of the condensed consolidated interim financial information are
the same as those used in the Group's audited financial statements for the
year ended 31 December 2021.
Going concern
The Group sells and distributes its copper product primarily through an
offtake arrangement which is in place until 31 December 2022 whereby Traxys
commits to buy a minimum of 95% of Kounrad's cathode. The Group sells 100% of
Sasa's zinc and lead concentrate product through an offtake arrangement with
Traxys which has been fixed through to 31 March 2023. The Company is confident
that new offtake arrangements will be put in place at both Sasa and Kounrad to
ensure continuity of sales.
The Group meets its day to day working capital requirements through its
profitable and cash generative operations at Kounrad and Sasa. The Group
manages liquidity risk by maintaining adequate committed borrowing facilities
and the Group has substantial cash balances as at 30 June 2022.
The Board has reviewed forecasts for the period to December 2023 to assess the
Group's liquidity which demonstrate substantial headroom. The Board have
considered additional sensitivity scenarios in terms of the Group's commodity
price forecasts, expected production volumes, operating cost profile and
capital expenditure. The Board have assessed the key risks which could
impact the prospects of the Group over the going concern period including
commodity price outlook, cost inflation and supply chain disruption together
with reverse stress testing of the forecasts in line with best practice.
Liquidity headroom was demonstrated in each reasonably possible scenario.
Accordingly, the Directors continue to adopt the going concern basis in
preparing the consolidated financial information.
Revenue
IFRS 15 establishes a comprehensive framework for determining whether, how
much and when revenue is recognised. These steps are as follows:
identification of the customer contract; identification of the contract
performance obligations; determination of the contract price; allocation of
the contract price to the contract performance obligations; and revenue
recognition as performance obligations are satisfied.
Under IFRS 15, revenue is recognised when the performance obligations are
satisfied and the customer obtains control of the goods or services, usually
when title has passed to the buyer and the goods have been delivered in
accordance with the contractual delivery terms.
Revenue is measured at the fair value of consideration received or receivable
from sales of metal to an end user, net of any buyers' discount, treatment
charges and value added tax. The Group recognises revenue when the amount of
revenue can be reliably measured and when it is probable that future economic
benefits will flow to the entity. The value of consideration is fair value
which equates to the contractually agreed price. The offtake agreements
provide for provisional pricing i.e., the selling price is subject to final
adjustment at the end of the quotation period based on the average price for
the month following delivery to the buyer. Such a provisional sale contains an
embedded derivative which is not required to be separated from the underlying
host contract, being the sale of the commodity. At each reporting date, if any
sales are provisionally priced, the provisionally priced copper cathode, zinc
and lead sales are marked-to-market using forward prices, with any significant
adjustments (both gains and losses) being recorded in revenue in the Income
Statement and in trade receivables in the Statement of Financial Position.
The Company may mitigate commodity price risk by fixing the price in advance
for its copper cathode with the offtake partner and also its zinc and lead
sales with the banks where a facility has been set up and agreed. The price
fixing arrangements are outside the scope of IFRS 9 Financial Instruments:
Recognition and Measurement and do not meet the criteria for hedge accounting.
The Group reports both a gross revenue and revenue line. Gross revenue is
reported after deductions of treatment charges but before deductions of
offtakers fees and silver purchases under the Silver Stream.
Taxation
Taxes on income in the interim periods are accrued using the tax rate that
would be applicable to expected total annual profit or loss.
New and amended standards and interpretations adopted by the Group
The Group has adopted the following standards and amendments for the first time for the half-yearly reporting period commencing 1 January 2022:
IAS 37 - Onerous Contracts - Cost of Fulfilling a Contract amending the standard regarding costs a company should include as the cost of fulfilling a contract when assessing whether a contract is onerous.
IAS 16 - Property, Plant and Equipment - Proceeds before Intended Use regarding proceeds from selling items produced while bringing as asset into the location and condition necessary for it to be capable of operating in the manner intended by management.
These amendments are mandatorily effective for periods beginning 1 January 2022 however there is no impact on the current reporting period.
4. Critical accounting judgements and estimates
The preparation of condensed consolidated interim financial information
requires management to make judgements, estimates and assumptions that affect
the application of accounting policies and the reported amounts of assets and
liabilities, income, and expense. Actual results may differ from these
judgements and estimates.
In preparing this condensed consolidated interim financial information, the
significant judgements made by management in applying the Group's accounting
policies and the key sources of estimation uncertainty were the same as those
that applied to the consolidated financial statements for the year ended 31
December 2021 which can be obtained from www.centralasiametals.com
(http://www.centralasiametals.com) .
Refer to note 10 for critical judgements and estimates related to the
impairment test for the Sasa mining assets.
5. Segmental information
Operating segments are reported in a manner consistent with the internal
reporting provided to the chief operating decision maker which is considered
to be the Board.
The segment results for the six months ended 30 June 2022 are as follows:
Unaudited
Kounrad Sasa Unallocated Total
$'000 $'000 $'000 $'000
Gross revenue
61,178 58,369 - 119,547
Silver stream purchases - (3,835) - (3,835)
Offtake buyers' fees (1,314) (611) - (1,925)
Revenue 59,864 53,923 - 113,787
EBITDA 48,188 35,050 (8,343) 74,895
Depreciation and amortisation (1,871) (11,976) (124) (13,971)
Foreign exchange gain 4,293 2,577 155 7,025
Other income 79 - - 79
Finance income 10 - 77 87
Finance costs (91) (581) (507) (1,179)
Profit/(loss) before income tax 50,608 25,070 (8,742) 66,936
Income tax (13,537)
Profit for the period after taxation from continuing operations 53,399
Loss from discontinued operations (69)
Profit for the period 53,330
Depreciation and amortisation includes amortisation on the fair value uplift
on acquisition of Sasa and Kounrad of $7,694,000.
The segment results for the six months ended 30 June 2021 are as follows:
Unaudited
Kounrad Sasa Unallocated Total
$'000 $'000 $'000 $'000
Gross revenue
57,287 49,018 - 106,305
Silver stream purchases - (3,780) - (3,780)
Offtake buyers' fees (1,149) (549) - (1,698)
Revenue 56,138 44,689 - 100,827
EBITDA 45,774 26,507 (7,899) 64,382
Depreciation and amortisation (2,003) (13,006) (122) (15,131)
Unrealised loss on financial instrument - - (4,855) (4,855)
Foreign exchange gain/(loss) 35 (209) (74) (248)
Other income/(expense) 93 4 (51) 46
Finance income 10 - 32 42
Finance costs (79) (309) (2,022) (2,410)
Profit/(loss) before income tax 43,830 12,987 (14,991) 41,826
Income tax (10,870)
Profit for the period after taxation from continuing operations 30,956
Profit from discontinued operations 9
Profit for the period 30,965
Depreciation and amortisation includes amortisation on the fair value uplift
on acquisition of Sasa and Kounrad of $8,700,000.
A reconciliation between profit for the period and EBITDA is presented in the
Financial Review section.
Group segmental assets and liabilities as at the 30 June 2022 are as
follows:
Segmental Assets Non-current Asset additions Segmental Liabilities
30-Jun-22 31-Dec-21 30-Jun-22 30-Jun-21 30-Jun-22 31-Dec-21
$'000 $'000 $'000 $'000 $'000 $'000
Kounrad 82,532 70,316 1,189 1,208 (12,053) (11,637)
Sasa 378,639 405,928 6,806 5,364 (63,588) (69,980)
Assets held for sale 52 38 - - (17) (28)
Unallocated including corporate 25,600 44,307 13 13 (10,439) (29,697)
Total 486,823 520,589 8,008 6,585 (86,097) (111,342)
6. Other gains and losses
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Realised losses on financial derivatives - (1,905)
Unrealised losses on financial derivatives - (4,855)
Profit/(loss) on disposal of property, plant, and equipment 5 (11)
Other income 74 122
Other expenses - (65)
79 (6,714)
During 2021, the Group entered into commodity price hedge contracts for a
portion of its 2021 metal production. As a result of these financial
instruments, in the prior period ended 30 June 2021, the Company recognised
$1.9 million of realised losses and $4.9 million of unrealised losses. These
financial instruments expired at the end of 2021 and therefore there are no
hedging gains or losses during the current period. The Group has not put in
place any further hedge contracts for 2022.
7. Income tax
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Current tax on profits for the period 15,131 11,517
Deferred tax credit (note 14) (1,594) (647)
Income tax expense 13,537 10,870
Taxation for each jurisdiction is calculated at the rates prevailing in the
respective jurisdictions.
Corporate income tax is calculated at 19% (H1 2021: 19%) of the assessable
profit for the period for the UK parent company, 20% for the operating
subsidiaries in Kazakhstan (H1 2021: 20%) and 10% (H1 2021: 10%) for the
operating subsidiaries in North Macedonia.
Deferred tax assets have not been recognised on tax losses primarily at the
parent company and Copper Bay subsidiaries as it remains uncertain whether
these entities will have sufficient taxable profits in the future to utilise
these losses.
8. Earnings per share
a) Basic
Basic earnings/(loss) per share is calculated by dividing the profit/(loss)
attributable to owners of the Company by the weighted average number of
ordinary shares in issue during the period excluding ordinary shares purchased
by the Company and held as treasury shares.
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Profit from continuing operations attributable to owners of the parent 53,394 30,953
(Loss)/profit from discontinued operations attributable to owners of the (69) 9
parent
Total 53,325 30,962
Weighted average number of ordinary shares in issue 176,498,266 176,498,266
Earnings per share from continuing and discontinued operations attributable to $ cents $ cents
owners of the parent during the period (expressed in $ cents per share)
From continuing operations 30.25 17.53
From discontinued operations (0.04) 0.01
From profit for the period 30.21 17.54
b) Diluted
The diluted earnings/(loss) per share is calculated by adjusting the weighted
average number of ordinary shares outstanding after assuming the conversion of
all outstanding granted share options.
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Profit from continuing operations attributable to owners of the parent 53,394 30,953
(Loss)/profit from discontinued operations attributable to owners of the (69) 9
parent
Total 53,325 30,962
Weighted average number of ordinary shares in issue 176,498,266 176,498,266
Adjusted for:
- Share Options 6,697,437 4,789,387
Weighted average number of ordinary shares for diluted earnings per share 183,195,703 181,287,653
Diluted earnings per share
$ cents $ cents
From continuing operations 29.15 17.07
From discontinued operations (0.04) 0.01
From profit for the period 29.11 17.08
9. Property, plant, and equipment
Motor vehicles and ROU assets
Construction Plant and equipment Mining assets Mineral
in progress Land rights Total
$'000 $'000 $'000 $'000 $'000 $'000 $'000
Cost
At 1 January 2022 8,643 160,412 1,259 2,884 626 345,770 519,594
Additions 7,874 75 - 59 - - 8,008
Disposals (7) (87) - (10) - - (104)
Change in estimate - asset retirement obligation -
- 160 - - - 160
Transfers (4,589) 4,597 - (8) - - -
Exchange differences (759) (6,620) (90) (107) (46) (19,857) (27,479)
At 30 June 2022 11,162 158,537 1,169 2,818 580 325,913 500,179
Accumulated depreciation
At 1 January 2022 - 61,782 503 1,882 - 70,538 134,705
Provided during the period - 5,978 61 188 - 6,991 13,218
Disposals - (83) - (10) - - (93)
Exchange differences - (1,396) (38) (66) - - (1,500)
At 30 June 2022 - 66,281 526 1,994 - 77,529 146,330
Net book value at 1 January 2022 8,643 98,630 756 1,002 626 275,232 384,889
Net book value at 30 June 2022 11,162 92,256 643 824 580 248,384 353,849
The increase in estimate in relation to the asset retirement obligation of
$160,000 is due to adjusting the provision recognised at the net present value
of future expected costs using latest assumptions on inflation rates and
discount rates.
10. Intangible assets
( )
Mining Computer software and website
licences and permits
Goodwill Total
$'000 $'000 $'000 $'000
Cost
At 1 January 29,872 35,024 324 65,220
2022
Exchange differences ( ) (1,832) (1,170) (5) (3,007)
At 30 June 28,040 33,854 319 62,213
2022
Accumulated amortisation
At 1 January - 12,850 280 13,130
2022
Provided during the - 866 9 875
period
Exchange differences ( ) - (241) - (241)
At 30 June - 13,475 289 13,764
2022
Net book value at 1 January 2022 29,872 22,174 44 52,090
Net book value at 30 June 2022 28,040 20,379 30 48,449
Impairment assessment
In accordance with IAS 36 "Impairment of assets" and IAS 38 "Intangible
Assets", a review for impairment of goodwill is undertaken annually or at any
time an indicator of impairment is considered to exist and in accordance with
IAS 16 "Property, plant and equipment", a review for impairment of long-lived
assets is undertaken at any time an indicator of impairment is considered to
exist. When undertaken, an impairment review is completed for each Cash
Generating Unit (CGU):
Kounrad project
The Kounrad project located in Kazakhstan has an associated goodwill balance
of $7,377,000 (31 December 2021: $7,948,000). The movement being due solely to
foreign exchange differences.
While assessing the project for impairment the key economic assumptions used
in the review were a long-term price of $7,700 per tonne (H1 2021: $7,444) and
a discount rate of 8% (H1 2021: 8%). Assumptions in relation to operational
and capital expenditure are based on the latest budget approved by the Board.
The carrying value of the net assets is not currently sensitive to any
reasonable changes in key assumptions. Management concluded that the net
present value of the asset is significantly in excess of the net book value of
assets, and therefore no impairment has been identified.
Sasa project
The Sasa project located in North Macedonia has an associated goodwill balance
of $20,663,000 (31 December 2021: $21,924,000). The movement being due solely
to foreign exchange differences. The business combination in 2017 was
accounted for at fair value under IFRS 3.
At 30 June 2022, the Group has tested for impairment, using a present value
calculation sensitive to assumptions in respect of future commodity prices,
treatment charges, discount rates, operating and capital expenditure, foreign
exchange rates and the mineral reserves and resources' estimates.
An increased discount rate to reflect current market volatility of 11.40% (31
December 2021: 10.21%) was applied to calculate the present value of the CGU.
The key economic assumptions used in the review were a five-year forecast
average nominal zinc and lead price of $2,875 (31 December 2021: $2,529) and
$2,020 (2021: $1,947) per tonne respectively and a long-term real price of
$2,395 (31 December 2021: $2,435) and $1,992 (31 December 2021: $2,070) per
tonne respectively with such pricing forecasts based on external market data.
The financial model calculation also factors in cost increases for energy and
wages to reflect significant near-term inflationary pressures facing the Group
reflecting the current macroeconomic environment. Finally, indicated and
inferred resources from Golema Reka discounted by 50% have been added to the
end of life of mine in accordance with the Resources statement in the
Competent Person Report published in 2017 which are considered to have a
sufficient level of confidence of economic extraction.
At the balance sheet date, the impairment test concluded that an impairment is
not necessary. However, headroom is very limited and as such any reasonable
possible downside scenario in isolation, would lead to an impairment charge,
for example a decline in zinc or lead commodity prices of 2% or more, or an
increase in the discount rate to 12%.
At the balance sheet date, the Board considers the base case forecasts to be
appropriate and balanced best estimates.
11. Inventories
30-Jun-22 $'000 31-Dec-21
$'000
Raw materials 10,872 9,208
Finished goods 1,229 1,244
12,101 10,452
The Group recognise all inventory at the lower of cost and net realisable
value and did not have any slow-moving, obsolete or defective inventory as at
30 June 2022 and therefore there were no write-offs to the Income Statement
during the period (H1 2021: nil). The total inventory recognised through the
Income Statement was $3,551,000 (H1 2021: $3,823,000).
12. Trade and other receivables
30-Jun-22 31-Dec-21
Current receivables $'000 $'000
Trade receivables 680 1,249
Prepayments and accrued income 2,966 2,545
VAT receivable 1,809 1,322
Other receivables 1,299 1,094
6,754 6,210
Non-current receivables
Prepayments 4,250 4,308
VAT receivable 3,079 3,039
7,329 7,347
As of 30 June 2022, the total Group VAT receivable was $4,888,000 (31 December
2021: $4,361,000) which included an amount of $3,138,000 (31 December 2021:
$3,299,000) of VAT owed to the Group by the Kazakhstan authorities. During the
period ended 30 June 2022, the Kazakhstan authorities refunded $507,000. The
Group is working closely with its advisors to recover the remaining portion.
The planned means of recovery will be through a combination of the local sales
of copper cathode to offset VAT liabilities and by a continued dialogue with
the authorities for cash recovery and further offsets.
13. Trade and other payables
30-Jun-22 31-Dec-21
Current payables $'000 $'000
Trade and other payables 3,535 3,363
Accruals 3,143 4,861
Corporation tax, social security and other taxes 7,522 7,832
14,200 16,056
14. Deferred income tax asset and liability
The movements in the Group's deferred tax asset and liabilities are as
follows:
At 1-Jan-22 Currency Credit to income At 30-Jun-22
$'000 translation statement $'000
differences $'000
$'000
Other temporary differences (349) 18 191 (140)
Deferred tax liability on fair value adjustment on Kounrad transaction (5,069) 360 139 (4,570)
Deferred tax liability on fair value adjustment on CMK acquisition (17,459) 441 1,264 (15,754)
Deferred tax liability, net (22,877) 819 1,594 (20,464)
Reflected in the statement of financial position as:
Deferred tax asset 352 (36) 292 608
Deferred tax liability (23,229) 855 1,302 (21,072)
A taxable temporary difference arose as a result of the Kounrad Transaction
and CMK Resources Limited acquisition, where the carrying amount of the assets
acquired were increased to fair value at the date of acquisition but the tax
base remained at cost. The deferred tax liability arising from these taxable
temporary differences has been reduced by $1,594,000 during the period to
reflect the tax consequences of depreciating and amortising the recognised
fair values of the assets during the period.
All deferred tax assets are due after 12 months. Where the realisation of
deferred tax assets is dependent on future profits, the Group recognises
losses carried forward and other deferred tax assets only to the extent that
the realisation of the related tax benefit through future taxable profits is
probable.
15. Borrowings
30-Jun-22 31-Dec-21
$'000 $'000
Secured: Current
Bank loans 7,557 23,406
Unsecured: Current
Bank overdrafts 4,573 9,572
Total current 12,130 32,978
The carrying value of loans approximates fair value:
30-Jun-22 31-Dec-21
$'000 $'000
Traxys bank loan 7,557 23,406
Bank overdrafts 4,573 9,572
12,130 32,978
The movement on the borrowings can be summarised as follows:
$'000
Balance at 1 January 2022 32,978
Repayment of borrowings (16,000)
Finance charge interest 446
Finance charge unwinding of directly attributable fees 118
Interest paid (414)
Repayment of overdraft (4,473)
Foreign exchange (525)
Balance at 30 June 2022 12,130
During the period, $16,000,000 of the principal amount of corporate debt was
repaid as well as $4,473,000 repayment of the overdrafts with total interest
paid of $414,000. The June 2022 corporate debt repayment of $3,200,000 was
collected by the lenders on 1 July and is therefore not reflected in the 30
June 2022 cash and borrowings balances.
The Group holds one corporate debt package with Traxys. Interest is payable at
LIBOR plus 4.00%. Security is provided over the shares in CAML Kazakhstan BV,
certain bank accounts and the Kounrad offtake agreement as well as over the
Sasa offtake agreement. The debt is subject to financial covenants which
include the monitoring of gearing and leverage ratios, and these were all
complied with. The corporate debt facility was repaid in full in August 2022
post the period end.
The Group holds an overdraft with Sparkasse Bank Makedonija AD Skopje
(formerly Ohridska Banka A.D. Skopje) and has a fixed interest rate of 2.5%
denominated in Macedonian Denar. As at 30 June 2022 this overdraft was fully
drawn down amounting to $4,573,000 (31 December 2021: $4,927,000). This
overdraft was repaid in full in July 2022 post the period end.
The overdraft facility agreed with Komercijalna Banka AD Skopje with a fixed
interest rate of 2.4% to 2.5% dependent on conditions denominated in
Macedonian Denar was repaid in June 2022 and renewed in July 2022.
16. Cash generated from operations
Six months ended
30-Jun-22 30-Jun-21
$'000 $'000
Profit before income tax including discontinued operations 66,867 41,835
Adjustments for:
Depreciation and amortisation 13,971 15,131
Silver stream commitment (660) (621)
(Profit)/loss on disposal of property, plant, and equipment (note 6) (5) 11
Foreign exchange (gain)/loss (7,025) 248
Unrealised losses on financial derivatives - 4,855
Share based payments 2,418 1,106
Finance income (87) (42)
Finance costs 1,179 2,410
Changes in working capital:
Increase in inventories (1,652) (345)
Increase in trade and other receivables (2,540) (808)
Decrease in trade and other payables (3,627) (2,826)
Provisions for other liabilities and charges (9) (23)
Cash generated from operations 68,830 60,931
17. Dividend per share
An interim dividend of 10 pence per ordinary share (H1 2021: 8 pence) was
declared by the CAML Board on the 14 September 2022.
18. Related party disclosure
The Kounrad Foundation, a charitable foundation through which Kounrad donates
to the community, was advanced $nil (H1 2021: $nil) as donations are expected
during H2 2022. This is a related party by virtue of common directors.
The Sasa Foundation, a charitable foundation through which Sasa donates to the
community, was advanced $96,000 (H1 2021: $236,000) with further donations
expected during H2 2022. This is a related party by virtue of common
directors.
19. Subsequent events
The corporate debt facility with Traxys was repaid in full in August 2022.
(#_ftnref1) (1) Gross revenue is a non-IFRS financial measure which is used
by management, alongside the comparable GAAP measures, in evaluating the
business performance. The
measures are not intended as a substitute for GAAP measures and may not be
comparable to similarly reported measures by other companies.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR GPUQABUPPGQWRecent news on Central Asia Metals
See all newsREG - Central Asia Metals - Annual Report and Accounts 2024 and Notice of AGM
AnnouncementREG - Central Asia Metals - Publication of 2024 Sustainability Report
AnnouncementREG - Central Asia Metals - Disposal of Copper Bay
AnnouncementREG - Central Asia Metals - Q1 2025 Operations Update
AnnouncementREG - Central Asia Metals - Director Shareholdings
Announcement