900250 — China Crystal New Material Holdings Co Cashflow Statement
0.000.00%
- KR₩107bn
 - -KR₩148bn
 - CNY518.90m
 
- 83
 - 98
 - 18
 - 78
 
Annual cashflow statement for China Crystal New Material Holdings Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | — | — | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 130 | 55.2 | 80.6 | 50.1 | 44.8 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 43.3 | 22 | 24.8 | 80.2 | 75.2 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -135 | 79.6 | 176 | 64.8 | -96.8 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 82.7 | 217 | 365 | 282 | 117 | 
| Capital Expenditures | -407 | -46.5 | -133 | -4.65 | -33.3 | 
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 13.4 | 0.809 | -5.51 | — | 98.9 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -394 | -45.7 | -138 | -4.65 | 65.6 | 
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1.89 | 1.78 | 0.051 | 2.53 | 85.9 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -309 | 173 | 227 | 280 | 269 |