900250 — China Crystal New Material Holdings Co Cashflow Statement
0.000.00%
- KR₩120bn
- -KR₩106bn
- CNY446.94m
- 67
- 95
- 37
- 78
Annual cashflow statement for China Crystal New Material Holdings Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 134 | 130 | 55.2 | 80.6 | 50.1 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 26.8 | 43.3 | 22 | 24.8 | 80.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -85.8 | -135 | 79.6 | 176 | 64.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 114 | 82.7 | 217 | 365 | 282 |
Capital Expenditures | -194 | -407 | -46.5 | -133 | -4.65 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -34.9 | 13.4 | 0.809 | -5.51 | — |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -229 | -394 | -45.7 | -138 | -4.65 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -97.4 | 1.89 | 1.78 | 0.051 | 2.53 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -212 | -309 | 173 | 227 | 280 |