2204 — China Motor Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMid CapNeutral

Annual cashflow statement for China Motor, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.

	2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	5,078	-7,109	6,814	4,541	3,187
Depreciation
Amortisation
Non-Cash Items	-2,821	9,178	-4,354	-2,603	-2,101
Discontinued Operations
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	1,117	-1,152	944	-2,667	-1,071
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	4,314	1,764	4,261	258	1,102
Capital Expenditures	-677	-734	-2,414	-1,871	-1,866
Purchase of Fixed Assets
Other Investing Cash Flow Items	1,856	-1,363	-2,732	2,126	1,587
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Change in Net Intangibles
Other Investing Cash Flow
Cash from Investing Activities	1,178	-2,097	-5,146	256	-279
Financing Cash Flow Items	-155	-137	-262	-191	-238
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Debt
Cash from Financing Activities	-4,253	-3,347	-2,146	-447	-2,082
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	1,235	-3,669	-3,070	124	-1,261