Annual income statement for Cosel, fiscal year end - May 20th, JPY millions except per share, conversion factor applied.
2022 May 20th | 2023 May 20th | 2024 May 20th | 2025 May 20th | 2026 May 20th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 28,077 | 35,267 | 41,437 | 27,053 | 25,046 |
| Cost of Revenue | |||||
| Gross Profit | 7,956 | 10,620 | 13,744 | 7,208 | 6,036 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 25,306 | 30,401 | 34,826 | 26,851 | 29,448 |
| Operating Profit | 2,771 | 4,866 | 6,611 | 202 | -4,402 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 2,943 | 5,212 | 7,550 | 316 | -3,425 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,912 | 3,208 | 5,237 | -94.3 | -3,406 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,895 | 3,163 | 5,170 | -114 | -3,406 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 1,895 | 3,163 | 5,170 | -114 | -3,406 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 56.9 | 95.3 | 163 | 4.47 | -23.9 |
| Dividends per Share |