3148 — Create SD Holdings Cashflow Statement
0.000.00%
Last trade - 00:00- ¥206bn
- ¥175bn
- ¥497bn
Annual cashflow statement for Create SD Holdings, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 18,038 | 18,661 | 19,352 | 21,988 | 23,683 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 616 | 681 | 1,256 | 1,210 | 1,187 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,537 | -4,709 | -4,570 | -5,248 | -5,990 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 16,100 | 18,984 | 21,033 | 23,625 | 25,436 |
| Capital Expenditures | -7,678 | -16,305 | -15,817 | -17,653 | -16,347 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3,130 | -4,186 | -4,390 | -3,047 | -4,058 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -10,808 | -20,491 | -20,207 | -20,700 | -20,405 |
| Financing Cash Flow Items | — | — | 23 | -15 | -1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,908 | -3,034 | -140 | -3,390 | -5,678 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,384 | -4,541 | 686 | -465 | -647 |