3148 — Create SD Holdings Co Cashflow Statement
0.000.00%
- ¥228bn
- ¥190bn
- ¥457bn
- 87
- 61
- 59
- 81
Annual cashflow statement for Create SD Holdings Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17,904 | 18,038 | 18,661 | 19,352 | 21,988 |
Depreciation | |||||
Non-Cash Items | 1,248 | 616 | 681 | 1,256 | 1,210 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -11,401 | -6,537 | -4,709 | -4,570 | -5,248 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11,573 | 16,100 | 18,984 | 21,033 | 23,625 |
Capital Expenditures | -7,980 | -7,678 | -16,305 | -15,817 | -17,653 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,444 | -3,130 | -4,186 | -4,390 | -3,047 |
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,424 | -10,808 | -20,491 | -20,207 | -20,700 |
Financing Cash Flow Items | — | — | — | 23 | -15 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -2,655 | -2,908 | -3,034 | -140 | -3,390 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,506 | 2,384 | -4,541 | 686 | -465 |