3148 — Create SD Holdings Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥214bn
- ¥180bn
- ¥381bn
- 79
- 56
- 28
- 56
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13,931 | 17,463 | 17,904 | 18,038 | 18,661 |
Depreciation | |||||
Non-Cash Items | 820 | 944 | 1,248 | 616 | 681 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4,762 | 702 | -11,401 | -6,537 | -4,709 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13,435 | 22,764 | 11,573 | 16,100 | 18,984 |
Capital Expenditures | -9,496 | -7,445 | -7,980 | -7,678 | -16,305 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,160 | -3,062 | -2,444 | -3,130 | -4,186 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,656 | -10,507 | -10,424 | -10,808 | -20,491 |
Financing Cash Flow Items | — | 11 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,212 | -3,053 | -2,655 | -2,908 | -3,034 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 567 | 9,204 | -1,506 | 2,384 | -4,541 |