REG-Custodian REIT plc Unaudited net asset value as at 30 September 2021 and increase in target dividend
04/11/2021 07:05
============
Custodian REIT plc (CREI)
Unaudited net asset value as at 30 September 2021 and increase in target
dividend
04-Nov-2021 / 07:00 GMT/BST
Dissemination of a Regulatory Announcement that contains inside
information according to REGULATION (EU) No 596/2014 (MAR), transmitted by
EQS Group.
The issuer is solely responsible for the content of this announcement.
══════════════════════════════════════════════════════════════════════════
4 November 2021
Custodian REIT plc
("Custodian REIT" or "the Company")
Unaudited net asset value as at 30 September 2021 and increase in target
dividend
Custodian REIT (LSE: CREI), the UK commercial real estate investment
company focused on smaller lot-sizes, today reports its unaudited net
asset value ("NAV") as at 30 September 2021, highlights for the period
from 1 July 2021 to 30 September 2021 ("the Period") and dividend update.
Financial highlights
• Dividend per share approved for the Period of 1.25p (quarter ended 30
June 2021: 1.25p)
• Target quarterly dividend per share increased by 10% to 1.375p
commencing from the quarter ending 31 December 2021, resulting in
target dividends per share of no less than 5.25p for the year ending
31 March 2022 and 5.5p for the year ending 31 March 2023
• EPRA earnings per share1 for the Period increased to 1.6p (quarter
ended 30 June 2021: 1.4p) due to a £0.2m decrease in the doubtful debt
provision during the Period (quarter ended 30 June 2021: £0.3m
increase)
• 94% of rent collected relating to the Period, adjusted for contractual
rent deferrals
• NAV total return per share2 for the Period of 5.5%, comprising 1.2%
dividends paid and a 4.3% capital increase
• NAV per share of 106.0p (30 June 2021: 101.7p)
• NAV of £445.9m (30 June 2021: £427.7m)
• Net gearing3 decreased to 19.6% loan-to-value (30 June 2021: 24.3%)
due to the disposal of nine properties during the Period
Portfolio highlights
• Property portfolio value of £565.3m (30 June 2021: £575.4m)
• £12.8m aggregate valuation increase for the Period (2.5% of property
portfolio), comprising £0.9m from successful asset management
initiatives and £11.9m of general valuation increases
• £4.2m profit on disposal5 from the sale of nine properties for
aggregate consideration of £37.7m5 comprising:
• A portfolio of seven industrial assets for £32.6m, £5.1m (19%) above
the properties' 31 March 2021 valuation, when terms of the sale were
agreed, and £2.9m (10%) above the 30 June 2021 valuation;
• A retail warehouse in Galashiels to a special purchaser for £4.5m,
£1.8m (67%) ahead of the 30 June 2021 valuation; and
• A children's day nursery in Basingstoke for £0.6m, £0.1m ahead of
valuation
• £8.15m4 invested in two property acquisitions
• Since the Period end, an aggregate £46.5m invested in a portfolio 10
office, retail and industrial assets through the corporate acquisition
of DRUM Income Plus REIT plc, and separately, an industrial unit in
York
1 Profit after tax excluding net gains or losses on investment property
divided by weighted average number of shares in issue.
2 NAV per share movement including dividends paid during the Period.
3 Gross borrowings less cash (excluding rent deposits) divided by
portfolio valuation.
4 Before rent top-ups of £0.3m and acquisition costs of £0.8m.
5 Net of rent top-ups of £0.2m and disposal costs of £0.4m.
Net asset value
The unaudited NAV of the Company at 30 September 2021 was £445.9m,
reflecting approximately 106.0p per share, an increase of 4.3p (4.2%)
since 30 June 2021:
Pence per share £m
NAV at 30 June 2021 101.7 427.7
Valuation movements relating to:
- Asset management activity 0.2 0.9
- General valuation increases 3.0 11.9
- Profit on disposal 1.0 4.2
Net valuation movement 4.2 17.0
Acquisition costs (0.2) (0.8)
4.0 16.2
EPRA earnings for the Period 1.6 7.3
Interim dividend paid6 relating to the previous (1.3) (5.3)
quarter
NAV at 30 September 2021 106.0 445.9
6 An interim dividend of 1.25p per share relating to the quarter ended 30
June 2021 was paid on 31 August 2021.
The NAV attributable to the ordinary shares of the Company is calculated
under International Financial Reporting Standards and incorporates the
independent portfolio valuation as at 30 September 2021 and net income for
the Period. The movement in NAV reflects the payment of an interim
dividend of 1.25p per share during the Period, but does not include any
provision for the approved dividend of 1.25p per share for the Period to
be paid on 30 November 2021.
Market commentary
Commenting on the market Richard Shepherd-Cross, Managing Director of
Custodian Capital Limited (the Company's discretionary investment manager)
said:
"The valuation movements by sector in the Custodian REIT property
portfolio during the Period tell a story that is repeated across the
market. Industrial and logistics assets continue to see strong demand
from investors and occupiers. Occupier demand is driving rental growth,
which is encouraging investors still further in their pricing. This
virtuous circle appears to have some way to run, particularly amongst
smaller regional properties, where inflationary pressures on construction
costs, limited development and an ongoing excess of occupier demand over
supply support continued rental growth.
"Pricing in the retail warehouse sector is recovering strongly as
occupiers have proved resilient through the pandemic, with those in DIY,
discounting, homewares and food all trading well. Where investors are
confident that rental levels are sustainable, pricing has moved noticeably
during the Period.
"Taking advantage of the strength and depth of demand in the
industrial/logistics sector and the increasing demand for retail
warehousing, we were delighted to conclude some opportunistic sales during
the Period. We concluded the portfolio sale of seven industrial units
which we felt did not meet our medium-term aspirations for rental growth
or might require a level of capital expenditure that we would not recover
in the valuation. As part of the sale, we agreed a delayed completion
which enabled us to part-invest the expected proceeds in advance of
completion, which has helped to reduce cash drag. We also sold, to a
special purchaser, a B&Q retail warehouse in Galashiels 67% ahead of
valuation. While this property would be considered a target property for
Custodian REIT, we did not feel we would be able to achieve the upside
delivered by the sale by holding the property, even over the long-term.
"To capitalise on the marginal yield achievable when buying smaller
lot-size regional property, during the Period we acquired a distribution
unit in Dundee and an office building in central Manchester and, since the
Period end, a distribution unit in York for a combined sum of £11.1m at an
aggregate net initial yield of c.6%. In all cases we believe there is
strong rental growth potential over the short term.
"While challenges still remain in collecting all contractual rent I am
hopeful that we will soon be able to cease reporting rent collection
statistics as they continue to return towards pre-pandemic normality, with
Custodian REIT collecting 94% of rent for the Period. Tenants appear to
be looking to the future now and the number of conversations we are having
with tenants regarding non-payment of rent has reduced noticeably."
Rent collection
94% of rent relating to the Period, net of contractual rent deferrals, has
been collected as set out below:
£m
Rental income (IFRS basis) 9.9
Lease incentives (0.4)
Cash rental income expected, before contractual rent deferrals 9.5
Contractual rent deferred until subsequent periods -
Contractual rent deferred from prior periods falling due during 0.2
the Period
Cash rental income expected, net of contractual deferrals 9.7 100%
Outstanding rental income (0.6) (6%)
Collected rental income 9.1 94%
Outstanding rental income remains the subject of discussion with various
tenants, and some arrears are potentially at risk of non-recovery due to
disruption caused by the earlier COVID-19 restrictions and from CVAs or
Administrations.
Dividends
During the Period the Company paid an interim dividend of 1.25p per share
relating to the quarter ended 30 June 2021 which was fully covered by net
cash collections and EPRA earnings.
The Board has approved an interim dividend per share of 1.25p for the
Period which is fully covered by net cash receipts and 121% covered by
EPRA earnings in line with the Board's current policy of paying dividends
at a level broadly linked to net rental receipts.
In the absence of unforeseen circumstances and assuming rent collection
levels remain in line with forecast, the Board intends to increase
quarterly dividends per share to 1.375p from the quarter ending 31
December 2021 to achieve a target dividend7 per share for the year ending
31 March 2022 of at least 5.25p and for the year ending 31 March 2023 of
at least 5.5p.
The Board's objective is to grow the dividend on a sustainable basis, at a
rate which is fully covered by projected net rental income and does not
inhibit the flexibility of the Company's investment strategy.
The quarterly interim dividend for the Period of 1.25p per share is
payable on 30 November 2021 to shareholders on the register on 12 November
2021 and will be designated as a property income distribution ("PID").
7 This is a target only and not a profit forecast. There can be no
assurance that the target can or will be met and it should not be taken as
an indication of the Company's expected or actual future results.
Accordingly, shareholders or potential investors in the Company should not
place any reliance on this target in deciding whether or not to invest in
the Company or assume that the Company will make any distributions at all
and should decide for themselves whether or not the target dividend yield
is reasonable or achievable.
Acquisitions
The Company invested £8.15m in two acquisitions during the Period
described below:
• A 20k sq ft office building on Fountain Street, Manchester for
£6.25m. The property comprises basement parking and six floors let
to Leyton UK, Meridian Healthcomms, Venditan and Fourthline with a
weighted average unexpired term to first break or expiry ("WAULT") of
1.2 years and an aggregate annual rent of £407k, reflecting a net
initial yield8 ("NIY") of 6.1%; and
• A 30k sq ft industrial unit in Dundee for £1.9m occupied by Menzies
Distribution with a WAULT of 5.2 years and an annual passing rent of
£118k, reflecting a NIY of 5.9%.
On 20 October 2021 the Company acquired a 29k sq ft industrial unit in
York for £2.962m occupied by Menzies Distribution with a WAULT of 2.8
years and an annual passing rent of £186k, reflecting a NIY of 5.9%.
On 3 November 2021 the Company acquired 100% of the ordinary share capital
of DRUM Income Plus REIT plc ("DRUM REIT"). Consideration for the
acquisition of 20,247,040 new ordinary shares in the Company was
calculated on an 'adjusted NAV-for-NAV basis', with each company's 30 June
2021 NAV being adjusted for respective acquisition costs with DRUM REIT's
property portfolio valuation adjusted to the agreed purchase price of
£43.5m. DRUM REIT's property portfolio at 30 September 2021 is summarised
below:
• 10 regional properties comprising five offices, three retail parks,
one shopping centre and one industrial estate in aggregate covering
approximately 330k sq ft
• 78 tenants, the largest of which is Skills Development Scotland with
annual rent of £0.5m (c.14% of DRUM REIT's rent roll)
• EPRA occupancy rate of 86.1%, providing some short-term asset
management opportunities
• WAULT of 4.7 years
• Contractual annual rent roll of £3.6m with an ERV of £4.4m
• Portfolio valuation of £49.3m
• Reversionary yield9 ("RY") of 8.4%
• All properties charged under a £25m RCF facility with The Royal Bank
of Scotland
Commenting on the acquisition Richard Shepherd-Cross said: "Drum REIT
represented an excellent fit with Custodian REIT's investment policy,
targeting smaller regional property with a strong income focus. The
purchase price reflected a sufficient discount to DRUM REIT's NAV to be
accretive to existing Custodian REIT shareholders and to provide DRUM REIT
shareholders with an increase in like for like share price, as well as
delivering them a growing dividend from a much larger specialist in the
smaller regional property sector with much improved liquidity."
8 Passing rent divided by property valuation plus purchaser's costs.
9 ERV of portfolio divided by property valuation plus purchaser's costs.
Disposals
Owning the right properties at the right time is a key element of
effective property portfolio management, which necessarily involves
periodically selling properties to balance the property portfolio.
Custodian REIT is not a trading company but identifying opportunities to
dispose of assets ahead of valuation or that no longer fit within the
Company's investment strategy is important.
The Company sold the following properties during the Period for an
aggregate consideration of £37.7m:
• A portfolio of seven industrial properties located in Gateshead,
Stockton-on-Tees, Warrington, Stone, Christchurch, Aberdeen and
Bedford for £32.6m, £5.1m (19%) above the properties' 31 March 2021
valuation, when terms of the sale were agreed, and £2.9m (10%) above
the 30 June 2021 valuation. The properties were acquired either in
the seed portfolio at IPO or within subsequent portfolio acquisitions
and have an aggregate current passing rent of £2.0m reflecting a NIY
on sale price of 5.9%;
• A 31k sq ft retail warehouse in Galashiels occupied by B&Q for £4.5m
to a special purchaser, £1.8m (67%) ahead of the 30 June 2021
valuation; and
• A vacant children's day nursery in Basingstoke for £0.6m, £0.1m ahead
of the last published valuation.
Asset management
The Investment Manager has remained focused on active asset management
during the Period, completing the following initiatives:
• A new five year lease without break to Galliford Try on a vacant
office suite in Leicester with an annual rent of £165k, increasing
valuation by £0.5m;
• A new 10 year lease with a fifth year tenant break option with
Livingstone Brown on a vacant office suite in Glasgow with an annual
rent of £56k, increasing valuation by £0.2m;
• A five year lease renewal with a third year break option with DHL at
an industrial unit in Aberdeen, maintaining passing rent at £208k and
increasing valuation by £0.1m;
• A 10 year lease renewal with a fifth year break option with MP Bio
Science at an industrial unit in Hilton, increasing passing rent from
£28k to £36k, resulting in an aggregate valuation uplift of £0.1m;
• A new five year lease without break to Realty Law on a vacant office
suite in Birmingham with an annual rent of £28k, with no impact on
valuation; and
• A five year lease renewal with a third year break option to Done
Brothers (t/a Betfred) at a retail unit in Cheltenham with an annual
rent £25k, with no impact on valuation.
The positive impact of these asset management outcomes has been partially
offset by the Administration of JTF Wholesale during the Period, which has
resulted in the loss of £586k of annual rent (c.1.6% of the Company's rent
roll) and resulted in EPRA occupancy10 decreasing from 92.4% at 30 June
2021 to 91.6%.
Commenting on JTF Wholesale's Administration, Richard Shepherd-Cross said:
"While the short-term impact of an Administration is a hit to cash flow
and valuation, the opportunity created by taking back control of this
building in a prime distribution location, with the prospect of
redeveloping the site to create a BREEAM 'Excellent' rated, high bay
distribution unit should lead to a substantial net valuation uplift and
also help meet the ESG objectives of Custodian REIT."
In line with the Company's ESG objectives, during the Period we completed
a comprehensive refurbishment of an industrial unit in West Bromwich which
involved installing six electric vehicle charging points, solar
photovoltaic coverage to over 700 sq m of the roof area, air source heat
pumps to provide heating and hot water, new energy efficient radiators and
LED lights with passive infrared sensors. The refurbishment is expected
to increase the EPC rating from C (69) to a high B, with the ERV of the
property increasing from £280k pa (£4.80 per sq ft) to £345k pa (c.£6.00
per sq ft). Once re-let we expect the uplift in property valuation will
be well in excess of the capital outlay for refurbishment.
We expect to commence the redevelopment of an industrial asset in Redditch
to BREEAM 'Excellent' standard, once it becomes vacant in January 2022,
with further initiatives planned as we continue to invest in our property
portfolio to minimise its environmental impact and maximise shareholder
value.
The portfolio's weighted average unexpired lease term to first break or
expiry has been maintained at 5.0 years since 30 June 2021 with the impact
of lease re-gears, new lettings and disposals offsetting the natural
elapse of a quarter of a year due to the passage of time.
10 Estimated rental value ("ERV") of let property divided by total
portfolio ERV.
Borrowings
The Company operates the following loan facilities:
• A £40m revolving credit facility ("RCF") with Lloyds Bank plc
("Lloyds") expiring on 17 September 2024 with interest of between 1.5%
and 1.8% above three-month LIBOR, determined by reference to the
prevailing LTV ratio of a discrete security pool. The RCF facility
limit can be increased to a maximum of £50m with Lloyds' approval;
• A £20m term loan with Scottish Widows plc ("SWIP") repayable on
13 August 2025 with interest fixed at 3.935%;
• A £45m term loan with SWIP repayable on 5 June 2028 with interest
fixed at 2.987%; and
• A £50m term loan with Aviva Investors Real Estate Finance comprising:
a. A £35m tranche repayable on 6 April 2032 with fixed annual
interest of 3.02%; and
b. A £15m tranche repayable on 3 November 2032 with fixed annual
interest of 3.26%.
Each facility has a discrete security pool, comprising a number of the
Company's individual properties, over which the relevant lender has
security and covenants:
• The maximum LTV of the discrete security pool is between 45% and 50%,
with an overarching covenant on the Company's property portfolio of a
maximum 35% LTV; and
• Historical interest cover, requiring net rental receipts from each
discrete security pool, over the preceding three months, to exceed
250% of the facility's quarterly interest liability.
The Company complied with all loan covenants during the Period.
The Company is in the process of charging £30.3m of property to replace
charged assets sold during the Period which, once complete, will mean
£153.4m (27% of the property portfolio at 30 September 2021) of
unencumbered assets will be available to be charged to the security pools
to enhance the LTV on individual loans if required.
Through the corporate acquisition of DRUM REIT since the Period end, the
Custodian REIT group now also operates a £25m RCF facility with the Royal
Bank of Scotland expiring on 30 September 2022 with interest of 1.75%
above three-month LIBOR. The facility's key financial covenants comprise
a maximum LTV of DRUM REIT's property portfolio of 50% and minimum
historical interest cover of 250%.
Portfolio analysis
At 30 September 2021 the Company's property portfolio comprised 152 assets
with a NIY of 6.2% (30 June 2021: 6.4%). The portfolio is split between
the main commercial property sectors, in line with the Company's objective
to maintain a suitably balanced investment portfolio. Sector weightings
are shown below:
Valuation
Period Weighting Weighting
30 Sep valuation by by
2021 Weighting by movement Period income11 income11
value 30 Sep valuation 30 Sep 30 Jun
£m 2021 £m movement 2021 2021
Sector
Industrial 275.9 49% 8.0 3.0% 40% 42%
Retail 105.3 19% 4.5 4.5% 21% 21%
warehouse
Other12 85.2 15% 2.0 2.4% 16% 16%
Office 61.8 11% 0.1 0.1% 13% 12%
High street 37.1 6% (1.2) (3.3%) 10% 9%
retail
Total 565.3 100% 13.4 2.5% 100% 100%
11 Current passing rent plus ERV of vacant properties.
12 Comprises drive-through restaurants, car showrooms, trade counters,
gymnasiums, restaurants and leisure units.
The Company operates a geographically diversified property portfolio
across the UK, seeking to ensure that no one region represents more than
50% of portfolio income. The geographic analysis of the Company's
portfolio at 30 September 2021 was as follows:
Period Weighting Weighting
Weighting by valuation by by
Valuation value 30 Jun movement income11 income11
2021 Period 30 Sep 30 Jun
30 Sep £m valuation 2021 2021
2021 movement
Location
£m
West 119.1 21% 4.4 3.9% 20% 20%
Midlands
North-West 102.2 18% 0.5 0.5% 19% 17%
South-East 80.9 14% 1.8 2.3% 14% 14%
East 73.7 13% 2.0 2.8% 14% 14%
Midlands
South-West 59.6 11% 1.1 1.9% 10% 10%
Scotland 49.0 9% 1.7 3.8% 8% 9%
North-East 48.0 8% 0.6 1.2% 9% 10%
Eastern 26.9 5% 1.1 4.0% 5% 5%
Wales 5.9 1% 0.1 2.0% 1% 1%
Total 565.3 100% 13.4 2.5% 100% 100%
For details of all properties in the portfolio please see
1 www.custodianreit.com/property-portfolio.
- Ends -
Further information:
Further information regarding the Company can be found at the Company's
website 2 www.custodianreit.com or please contact:
Custodian Capital Limited
Richard Shepherd-Cross / Ed Moore / Ian Tel: +44 (0)116 240 8740
Mattioli MBE
3 www.custodiancapital.com
Numis Securities Limited
Hugh Jonathan / Nathan Brown Tel: +44 (0)20 7260 1000
www.numis.com/funds
Camarco
Ed Gascoigne-Pees Tel: +44 (0)20 3757 4984
www.camarco.co.uk
Notes to Editors
Custodian REIT plc is a UK real estate investment trust, which listed on
the main market of the London Stock Exchange on 26 March 2014. Its
portfolio comprises properties predominantly let to institutional grade
tenants on long leases throughout the UK and is principally characterised
by properties with individual values of less than £10m at acquisition.
The Company offers investors the opportunity to access a diversified
portfolio of UK commercial real estate through a closed-ended fund. By
principally targeting sub £10m lot-size, regional properties, the Company
seeks to provide investors with an attractive level of income with the
potential for capital growth.
Custodian Capital Limited is the discretionary investment manager of the
Company.
For more information visit 4 www.custodianreit.com and
5 www.custodiancapital.com.
══════════════════════════════════════════════════════════════════════════
ISIN: GB00BJFLFT45
Category Code: MSCH
TIDM: CREI
LEI Code: 2138001BOD1J5XK1CX76
OAM Categories: 2.2. Inside information
Sequence No.: 125960
EQS News ID: 1246044
End of Announcement EQS News Service
══════════════════════════════════════════════════════════════════════════
6 fncls.ssp?fn=show_t_gif&application_id=1246044&application_name=news&site_id=reuters8
References
Visible links
1. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=be531edfb7113375e33d32944df93de5&application_id=1246044&site_id=reuters8&application_name=news
2. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=44eae66ce326b2005a19503bbab5faed&application_id=1246044&site_id=reuters8&application_name=news
3. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=c24dec6d0ea6c746569ddd52de0eca8d&application_id=1246044&site_id=reuters8&application_name=news
4. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=44eae66ce326b2005a19503bbab5faed&application_id=1246044&site_id=reuters8&application_name=news
5. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=c24dec6d0ea6c746569ddd52de0eca8d&application_id=1246044&site_id=reuters8&application_name=news
============Recent news on Custodian Property Income Reit
See all newsREG-Custodian Property Income REIT plc Custodian Property Income REIT plc: Disposal of Properties at or above book value
AnnouncementREG-Custodian Property Income REIT plc Custodian Property Income REIT plc: Active asset management continues to drive income and valuation growth, underpinning fully covered dividend
AnnouncementRCS - Custodian Property - QuotedData's In The HotSeat Special
AnnouncementREG-Custodian Property Income REIT plc Custodian Property Income REIT plc: Interim dividend
AnnouncementREG-Custodian Property Income REIT plc Custodian Property Income REIT plc: Block Listing interim review
Announcement