Annual income statement for D&M, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 930 | 1,111 | 1,190 | 1,503 | 1,624 |
| Cost of Revenue | |||||
| Gross Profit | 641 | 656 | 755 | 846 | 874 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 696 | 875 | 908 | 1,203 | 1,352 |
| Operating Profit | 234 | 236 | 281 | 300 | 272 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 234 | 250 | 274 | 300 | 311 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 146 | 172 | 177 | 221 | 222 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 146 | 172 | 177 | 221 | 222 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 146 | 172 | 177 | 221 | 222 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 69 | 81.2 | 83.9 | 98 | 93.9 |
| Dividends per Share |