092200 — Dae-Il Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapValue Trap

Market Cap
KR₩185bn
Enterprise Value
KR₩514bn
Revenue
KR₩719bn

Annual income statement for Dae-Il, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	ARS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	493,387	590,132	695,890	728,665	719,128
Cost of Revenue
Gross Profit	-31,681	67,495	72,995	82,082	70,544
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	607,537	562,837	669,684	686,885	697,457
Operating Profit	-114,150	27,295	26,206	41,780	21,671
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-117,772	26,350	15,137	29,660	11,330
Provision for Income Taxes
Net Income After Taxes	-119,098	29,487	4,736	21,005	16,554
Minority Interest
Net Income Before Extraordinary Items
Net Income	-121,858	28,970	3,041	36,728	14,228
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	-121,858	28,970	3,041	37,218	14,452
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-2,451	740	154	838	371
Dividends per Share