092200 — Dae-Il Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeSmall CapNeutral

Market Cap
KR₩306bn
Enterprise Value
KR₩648bn
Revenue
KR₩757bn

Annual income statement for Dae-Il, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	590,132	695,890	728,665	719,128	757,310
Cost of Revenue
Gross Profit	67,495	72,995	82,082	70,544	70,122
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	562,837	669,684	686,885	697,457	744,602
Operating Profit	27,295	26,206	41,780	21,671	12,708
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	26,350	15,137	29,660	11,330	-4,470
Provision for Income Taxes
Net Income After Taxes	29,487	4,736	21,005	16,554	-4,771
Minority Interest
Net Income Before Extraordinary Items
Net Income	28,970	3,041	36,728	14,228	-10,547
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	28,970	3,041	37,218	14,452	-10,547
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	740	154	838	371	-181
Dividends per Share