6952 — Dawushan Farm Technology Co Cashflow Statement
0.000.00%
- TWD2.63bn
- TWD4.47bn
- TWD1.94bn
Annual cashflow statement for Dawushan Farm Technology Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 47.8 | 194 | 102 | 233 | -74 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 10.3 | 0.37 | 48.8 | 32.2 | 115 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -76.4 | -174 | -142 | -119 | -171 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 111 | 188 | 173 | 364 | 121 |
| Capital Expenditures | -137 | -468 | -133 | -496 | -578 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -32.2 | 9.72 | -128 | 117 | 21 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -169 | -458 | -261 | -379 | -557 |
| Financing Cash Flow Items | — | -3.43 | 42.8 | 31.5 | -459 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 6.3 | 317 | 176 | -20.9 | 221 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -52 | 46.3 | 88.9 | -35.7 | -216 |