021040 — DHSteel Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩35bn
- KR₩135bn
- KR₩301bn
- 33
- 78
- 12
- 32
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 694 | -26,505 | 7,620 | -4,219 | -3,556 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5,581 | 18,884 | 2,199 | 9,010 | 8,568 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,163 | 13,772 | -26,569 | -6,065 | -8,342 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 14,427 | 11,750 | -10,338 | 5,857 | 3,129 |
Capital Expenditures | -3,765 | -687 | -6,677 | -4,647 | -5,085 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -68.8 | 1,473 | -17,006 | -11,191 | 14,481 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,834 | 785 | -23,683 | -15,838 | 9,396 |
Financing Cash Flow Items | — | — | 452 | 500 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,785 | -8,882 | 32,384 | 13,183 | -18,784 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,809 | 3,654 | -1,638 | 3,189 | -6,266 |