450080 — EcoPro Materials Co Cashflow Statement
0.000.00%
- KR₩5tn
- KR₩5tn
- KR₩300bn
Annual cashflow statement for EcoPro Materials Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | — | -22,980 | 15,583 | 5,045 | -42,686 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | — | 42,207 | 9,522 | 16,524 | 15,161 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 6,148 | -55,580 | -125,789 | 61,774 | -151,043 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6,148 | -23,936 | -80,046 | 116,276 | -134,609 |
| Capital Expenditures | -58,340 | -92,892 | -141,259 | -129,895 | -333,650 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,883 | 1,436 | 6,548 | -4,381 | 7,805 |
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -56,457 | -91,457 | -134,710 | -134,276 | -325,845 |
| Financing Cash Flow Items | -2,749 | -304 | -7,800 | -17,965 | -18,751 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 53,636 | 111,445 | 215,482 | 394,433 | 169,074 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,327 | -3,948 | 726 | 376,433 | -291,380 |