450080 — EcoPro Materials Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩7tn
- KR₩7tn
- KR₩953bn
2019 December 31st | R2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | KAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,786 | — | -22,980 | 15,583 | 5,045 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 643 | — | 42,207 | 9,522 | 16,524 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -43,155 | 6,148 | -55,580 | -125,789 | 61,774 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -34,492 | 6,148 | -23,936 | -80,046 | 116,276 |
Capital Expenditures | -14,591 | -58,340 | -92,892 | -141,259 | -129,895 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,028 | 1,883 | 1,436 | 6,548 | -4,381 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13,563 | -56,457 | -91,457 | -134,710 | -134,276 |
Financing Cash Flow Items | — | -2,749 | -304 | -7,800 | -17,965 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 48,556 | 53,636 | 111,445 | 215,482 | 394,433 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 501 | 3,327 | -3,948 | 726 | 376,433 |