- ¥9bn
- ¥6bn
- ¥8bn
- 95
- 85
- 77
- 98
Annual income statement for Estic, fiscal year end - March 20th, JPY millions except per share, conversion factor applied.
2021 March 20th | 2022 March 20th | 2023 March 20th | 2024 March 20th | 2025 March 20th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 5,295 | 5,754 | 6,719 | 7,128 | 7,881 |
| Cost of Revenue | |||||
| Gross Profit | 2,332 | 2,580 | 3,168 | 3,291 | 3,663 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 4,239 | 4,634 | 5,234 | 5,638 | 6,244 |
| Operating Profit | 1,056 | 1,120 | 1,485 | 1,490 | 1,637 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,073 | 1,198 | 1,532 | 1,556 | 1,723 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 742 | 834 | 1,104 | 1,153 | 1,222 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 730 | 820 | 1,080 | 1,133 | 1,182 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 730 | 820 | 1,080 | 1,133 | 1,182 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 73.6 | 82.7 | 109 | 114 | 119 |
| Dividends per Share |