Annual income statement for Estic, fiscal year end - March 20th, JPY millions except per share, conversion factor applied.
2022 March 20th | 2023 March 20th | 2024 March 20th | 2025 March 20th | 2026 March 20th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 5,754 | 6,719 | 7,128 | 7,881 | 8,034 |
| Cost of Revenue | |||||
| Gross Profit | 2,580 | 3,168 | 3,291 | 3,663 | 3,588 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 4,634 | 5,234 | 5,638 | 6,244 | 6,459 |
| Operating Profit | 1,120 | 1,485 | 1,490 | 1,637 | 1,575 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,198 | 1,532 | 1,556 | 1,723 | 1,659 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 834 | 1,104 | 1,153 | 1,222 | 1,183 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 820 | 1,080 | 1,133 | 1,182 | 1,163 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 820 | 1,080 | 1,133 | 1,182 | 1,163 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 82.7 | 109 | 114 | 119 | 117 |
| Dividends per Share |