EXN — Excellon Resources Cashflow Statement
0.000.00%
- CA$19.27m
- CA$21.49m
Annual cashflow statement for Excellon Resources, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16 | -57.8 | -18.8 | 6.53 | -5.29 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7.86 | 51.9 | 9.05 | -11.5 | 3.43 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.44 | 0.204 | 1.75 | 3.24 | 1.07 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.251 | 2.08 | -0.221 | -1.59 | -0.747 |
Capital Expenditures | -8.49 | -7.34 | -1.55 | — | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.03 | 1.07 | 0.81 | 1 | -1.3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10.5 | -6.26 | -0.738 | 1 | -1.3 |
Financing Cash Flow Items | -0.423 | -0.086 | -0.039 | 0.011 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12.2 | -0.447 | -0.248 | -0.006 | 3.53 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.04 | -4.31 | -2.6 | -0.777 | 0.671 |