- ¥25bn
- ¥36bn
- ¥63bn
- 25
- 36
- 19
- 11
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2,030 | 2,227 | 1,228 | 916 | 647 |
Depreciation | |||||
Non-Cash Items | 2,049 | -902 | 858 | 75 | 131 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 647 | -1,312 | -2,275 | -499 | -1,562 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,797 | 1,997 | 2,178 | 2,783 | 1,621 |
Capital Expenditures | -1,213 | -2,157 | -3,963 | -2,987 | -2,058 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,177 | 1,784 | 43 | 9 | -475 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,390 | -373 | -3,920 | -2,978 | -2,533 |
Financing Cash Flow Items | -1 | -1 | -1 | — | -1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 99 | -4,077 | -2,780 | -116 | 1,813 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 328 | -2,061 | -4,238 | -192 | 1,144 |