2102 — Federal Cashflow Statement
0.000.00%
- TWD8.34bn
- TWD5.48bn
- TWD265.85m
Annual cashflow statement for Federal, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2,301 | -1,355 | -1,729 | -443 | 2,924 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 382 | 705 | 600 | 146 | -3,270 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 628 | 150 | 313 | -134 | 0.681 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -762 | -63.7 | -450 | -210 | -257 |
| Capital Expenditures | -374 | -15.6 | -59.7 | -23.8 | -9.76 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 620 | 118 | 665 | 197 | 6,884 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 247 | 103 | 605 | 173 | 6,874 |
| Financing Cash Flow Items | -11.1 | -0.287 | 0.782 | 0.754 | 9.36 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 111 | -194 | -649 | 161 | -4,507 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -403 | -144 | -482 | 130 | 2,112 |