7038 — Frontier Management Income Statement

0.000.00%

Last trade - 00:00

IndustrialsAdventurousMicro CapSucker Stock

Annual income statement for Frontier Management, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	5,742	7,916	10,025	9,265	13,490
Cost of Revenue
Gross Profit	3,494	4,686	5,527	4,260	5,015
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	5,240	7,061	8,773	9,897	14,224
Operating Profit	501	855	1,252	-632	-735
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	515	868	1,240	-711	-966
Provision for Income Taxes
Net Income After Taxes	339	566	792	-707	-1,158
Minority Interest
Net Income Before Extraordinary Items
Net Income	339	557	781	-695	-1,107
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	339	557	781	-695	-1,107
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	29.2	53.5	69	-56.7	-50.2
Dividends per Share