7038 — Frontier Management Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeMicro CapNeutral

Annual income statement for Frontier Management, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	5,193	5,742	7,916	10,025	9,265
Cost of Revenue
Gross Profit	3,109	3,494	4,686	5,527	4,260
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	4,612	5,240	7,061	8,773	9,897
Operating Profit	581	501	855	1,252	-632
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	576	515	868	1,240	-711
Provision for Income Taxes
Net Income After Taxes	421	339	566	792	-707
Minority Interest
Net Income Before Extraordinary Items
Net Income	421	339	557	781	-695
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	421	339	557	781	-695
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	36.1	29.2	53.5	69	-56.7
Dividends per Share