7038 — Frontier Management Income Statement
0.000.00%
Last trade - 00:00
- ¥15bn
- ¥14bn
- ¥10bn
- 61
- 39
- 18
- 30
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 4,771 | 5,193 | 5,742 | 7,916 | 10,025 |
Cost of Revenue | |||||
Gross Profit | 2,976 | 3,109 | 3,494 | 4,686 | 5,527 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 4,151 | 4,612 | 5,240 | 7,061 | 8,773 |
Operating Profit | 620 | 581 | 501 | 855 | 1,252 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 636 | 576 | 515 | 868 | 1,240 |
Provision for Income Taxes | |||||
Net Income After Taxes | 429 | 421 | 339 | 566 | 792 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 429 | 421 | 339 | 557 | 781 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 429 | 421 | 339 | 557 | 781 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 39.2 | 36.1 | 29.2 | 53.5 | 69 |
Dividends per Share |