- ¥146bn
- ¥195bn
- ¥372bn
- 82
- 97
- 95
- 100
Annual cashflow statement for Glory, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | R2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho/A | Yuho/A | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14,842 | 12,590 | 13,680 | -6,661 | 46,814 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 15 | 1,423 | -3,284 | 6,937 | 11,948 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4,240 | -778 | -17,391 | -35,227 | -35,871 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24,555 | 28,443 | 10,315 | -16,486 | 43,831 |
Capital Expenditures | -8,120 | -8,464 | -8,233 | -6,933 | -8,252 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4,912 | -13,202 | -17,506 | -2,431 | -25,325 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13,032 | -21,666 | -25,739 | -9,364 | -33,577 |
Financing Cash Flow Items | -7,741 | -743 | -993 | -12,082 | -16,445 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15,339 | -12,131 | -942 | 8,526 | -13,957 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4,734 | -4,357 | -13,741 | -15,622 | -1,520 |