7137 — Grantomato Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥7bn
- ¥15bn
- 56
- 77
- 58
- 73
Annual cashflow statement for Grantomato Co, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 79.8 | 228 | 363 | 379 | 343 |
Depreciation | |||||
Non-Cash Items | 113 | -36.8 | -141 | 70.8 | 23.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -266 | -197 | -385 | -551 | -33.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 180 | 233 | 55.2 | 88.2 | 539 |
Capital Expenditures | -256 | -280 | -227 | -270 | -573 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10.9 | -7.63 | 346 | 151 | -21.2 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -245 | -287 | 119 | -118 | -594 |
Financing Cash Flow Items | -5.76 | -15.4 | -0.063 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -414 | 150 | 34.8 | 98.9 | -499 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -479 | 96.2 | 209 | 68.8 | -554 |