7137 — Grantomato Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥7bn
- ¥13bn
- 44
- 59
- 24
- 35
2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 79.8 | 228 | 363 | 379 |
Depreciation | ||||
Non-Cash Items | 113 | -36.8 | -141 | 70.8 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -266 | -197 | -385 | -551 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 180 | 233 | 55.2 | 88.2 |
Capital Expenditures | -256 | -280 | -227 | -270 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 10.9 | -7.63 | 346 | 151 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -245 | -287 | 119 | -118 |
Financing Cash Flow Items | -5.76 | -15.4 | -0.063 | — |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -414 | 150 | 34.8 | 98.9 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -479 | 96.2 | 209 | 68.8 |