357230 — H PIO Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩159bn
- KR₩145bn
- KR₩232bn
- 82
- 69
- 43
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8,777 | 17,081 | 19,102 | 14,461 | 19,076 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 621 | 8,893 | 5,625 | 4,371 | 3,111 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,351 | -4,919 | -7,919 | -25,125 | -2,662 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,493 | 22,253 | 18,596 | -3,263 | 24,089 |
Capital Expenditures | -4,291 | -4,414 | -8,238 | -8,843 | -10,824 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,193 | -526 | -44,146 | 893 | -15,641 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,485 | -4,941 | -52,384 | -7,950 | -26,465 |
Financing Cash Flow Items | -317 | -6,961 | -65.2 | -79.6 | -78 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -674 | -7,232 | 59,939 | -7,275 | 2,250 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,666 | 9,640 | 26,781 | -18,571 | 146 |