105630 — Hansae Co Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousSmall CapContrarian

Annual cashflow statement for Hansae Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	ARS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	98,365	130,435	140,925	58,382	57,255
Depreciation
Amortisation
Non-Cash Items	3,830	14,815	29,644	76,456	61,708
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-285,456	19,039	-11,865	-112,430	-79,826
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-153,900	196,687	190,010	56,291	85,379
Capital Expenditures	-24,615	-27,500	-44,850	-59,537	-134,288
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	20,441	-8,632	-105,476	-24,386	243,888
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-4,174	-36,132	-150,326	-83,923	109,600
Financing Cash Flow Items	0	—	—	—	81.5
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Debt
Cash from Financing Activities	81,349	-10,744	-141,250	20,520	48,822
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-75,437	151,815	-101,169	-3,109	242,763