Table: Intimate Merger -2024/25 group results

Intimate Merger

14/11/2025 06:38

Nov 14 (Reuters)- 
          Intimate Merger, Inc. 
          CONSOLIDATED FINANCIAL HIGHLIGHTS 
     (in billions of yen unless specified)
                   Year ended      Year ended       Year to       NEXT   
                Sep 30, 2025    Sep 30, 2024   Sep 30, 2026     YEAR     
                   LATEST         YEAR-AGO        COMPANY      COMPANY   
                   RESULTS         RESULTS       FORECAST    H1 FORECAST 
  Sales             3.36            3.00           3.70                  
                 (+12.3 pct)     (+0.4 pct)     (+10.1 pct)              
  Operating        227 mln         86 mln         284 mln                
                (+164.2 pct)     (-37.9 pct)    (+25.1 pct)              
  Recurring        229 mln         86 mln         283 mln                
                (+165.3 pct)     (-37.8 pct)    (+23.8 pct)              
  Net
  Net              153 mln         57 mln         185 mln                
                (+168.3 pct)     (-43.3 pct)    (+20.6 pct)              
  EPS             47.32 yen       17.29 yen      59.72 yen               
  EPS Diluted     46.75 yen       16.99 yen                              
  Ann Div            NIL             NIL            NIL                  
  -Q2 Div            NIL             NIL            NIL                  
  -Q4 Div            NIL             NIL            NIL                  
  
  NOTE - Intimate Merger, Inc..
  *Second Net profit row denotes profit attributable to owners ofthe parent 
  To see Company Overview page, click reuters://REALTIME/verb=CompanyData/ric=7072.T