Table: Intimate Merger -2024/25 parent results

Intimate Merger

14/11/2025 06:37

Nov 14 (Reuters)- 
          Intimate Merger, Inc. 
          PARENT-ONLY FINANCIAL HIGHLIGHTS 
     (in billions of yen unless specified)
                   Year ended      Year ended       Year to     NEXT     
                Sep 30, 2025    Sep 30, 2024   Sep 30, 2026     YEAR     
                   LATEST         YEAR-AGO        COMPANY      COMPANY   
                   RESULTS         RESULTS       FORECAST    H1 FORECAST 
  Sales             3.37            3.00           3.71                  
                 (+12.3 pct)     (+0.4 pct)     (+10.1 pct)              
  Operating        221 mln         81 mln                                
                (+170.1 pct)     (-40.7 pct)                             
  Recurring        223 mln         82 mln         277 mln                
                (+170.2 pct)     (-40.4 pct)    (+24.3 pct)              
  Net              150 mln         54 mln         182 mln                
                (+175.9 pct)     (-46.0 pct)    (+21.7 pct)              
  EPS             46.28 yen       16.45 yen      58.95 yen               
  EPS Diluted     45.72 yen       16.15 yen                              
  Ann Div            NIL             NIL            NIL                  
  -Q2 Div            NIL             NIL            NIL                  
  -Q4 Div            NIL             NIL            NIL                  
  
  NOTE - Intimate Merger, Inc.. 
  To see Company Overview page, click reuters://REALTIME/verb=CompanyData/ric=7072.T