Table: Intimate Merger -Q1 group results

Intimate Merger

13/02/2026 06:43

Feb 13 (Reuters)- 
             Intimate Merger, Inc. 
             CONSOLIDATED FINANCIAL HIGHLIGHTS 
     (in billions of yen unless specified)                
                   3 months ended      3 months ended       Year to 
                  Dec 31, 2025        Dec 31, 2024     Sep 30, 2026 
                     LATEST             YEAR-AGO          LATEST    
                     RESULTS             RESULTS         FORECAST   
  Sales              854 mln             879 mln           3.70     
                   (-2.9 pct)          (+10.3 pct)      (+10.1 pct) 
  Operating          71 mln              79 mln           284 mln   
                   (-10.3 pct)        (+125.5 pct)      (+25.1 pct) 
  Recurring          72 mln              79 mln           283 mln   
                   (-9.2 pct)         (+124.9 pct)      (+23.8 pct) 
  Net                49 mln              53 mln           185 mln   
                   (-8.6 pct)         (+124.0 pct)      (+20.6 pct) 
  EPS               15.76 yen           16.18 yen        59.72 yen  
  EPS Diluted       15.60 yen           15.93 yen                   
  Ann Div                                  NIL              NIL     
  -Q2 div                                  NIL              NIL     
  -Q4 div                                  NIL              NIL     
  
  NOTE - Intimate Merger, Inc.. 
  To see Company Overview page, click reuters://REALTIME/verb=CompanyData/ric=7072.T