REG - Latham(James) PLC - Half-year Report
RNS Number : 3954GLatham(James) PLC25 November 2020James Latham plc
("James Latham" or the "Company")
HALF YEARLY RESULTS FOR THE PERIOD ENDED 30 SEPTEMBER 2020
Chairman's statement
Unaudited results for the six months trading to 30 September 2020
Revenue for the six months ended 30 September 2020 was £107.0m, down 14.8% on £125.6m for the same period last year. Revenue in Q2 was 5.3% up on the same period last year highlighting the strong recovery from Q1 which as previously reported was significantly impacted by the first lockdown. Month on month trends continue to improve with September being ahead of the same month last year. We have had strong volume growth in both delivered and direct commodity panel products. Cost prices on both timber and panels have been slowly rising during the period. All sites have coped very well with the local lockdowns and all the other challenges that they have faced during this unprecedented period.
Gross profit, which includes warehouse costs, for the six month period ended 30 September 2020 was 16.9% compared with 17.4% in the comparative six months. Overheads have been very well controlled during the 6 months.
Operating profit was £6.5m, down 22.7% on the £8.5m profit for the same period last year. Profit before tax was £6.3m compared with £8.3m for the same period last year. Earnings per ordinary share were 25.6p (2019: 33.8 p) a decrease of 24.3%.
As at 30 September 2020 net assets are £109.1m (2019: £97.6m). Stock volume levels have remained stable throughout the six months, although the strong sales at the end of Q2 resulted in a temporary reduction in our inventory values. Trade receivables have continued to show good debtor day figures, with bad debts at a very low figure. Cash and cash equivalents of £26.1m (2019: £16.5m) remain strong due to the reduced inventory figures and also good collections of our trade receivables. We continue to take advantage of additional early settlement discount opportunities with our suppliers.
These positive results are a good indication of the strength of our business model, and the importance of having a diversified customer base.
The calculation of the pension deficit remains very sensitive to changes in assumptions, and the pension deficit under IAS19 is calculated as decreasing from £11.8m at 31 March 2020 to £8.8m at 30 September 2020. This is largely due to a recovery in the plan asset valuations, although discount rates continue to fall which add to the deficit.
Interim dividend
The Board has declared an increased interim dividend of 5.7p per Ordinary Share (2019: 5.5p), which is covered 4.5 times (2019: 6.1 times). The dividend is payable on 29 January 2021 to ordinary shareholders on the Company's Register at close of business on 4 January 2021. The ex-dividend date will be 31 December 2020.
Current and future trading
The second half of 2020/21 has started strongly with margins slightly ahead of the previous period. We are seeing significant increased volumes of commodity products, but reduced volumes of some of our added value panel products which predominantly go into market sectors that have been adversely affected by the COVID-19 pandemic, such as hospitality, exhibitions and shopfitting. Purchase prices of many of our commodity panel products continue to rise with some extended lead times. The majority of our customers are busy, and we remain confident that we will have a strong end to our financial year. The investment in our Gateshead facility is now complete, and we are mid-way through a large racking project at our Thurrock facility which will improve the stock holding and efficiency of the warehouse. This project will be completed by end March 2021.
We have been working for some time in preparation for Brexit and have acted on the risks to our business. Our supply chain team have been working closely with suppliers and intermediaries and have identified the best routes to market, and we have increased stock levels of those products most at risk of disruption.
We remain committed to continued investment in the business, both in our existing depots and in looking for other opportunities to grow our market position.
Nick Latham
Chairman
25 November 2020
This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No 596/2014.
For further information please visit www.lathams.co.uk or contact:
James Latham plc
Tel: 01442 849 100
Nick Latham, Chairman
David Dunmow, Finance Director
SP Angel Corporate Finance LLP
Matthew Johnson / Charlie Bouverat (Corporate Finance)
Tel: 0203 470 0470
Abigail Wayne (Corporate Broking)
JAMES LATHAM PLC
CONSOLIDATED INCOME STATEMENT
For the six months to 30 September 2020
Six months to 30 Sept. 2020 unaudited
Six months to 30 Sept. 2019 unaudited
Year to 31 March 2020 audited
£000
£000
£000
Revenue
107,034
125,609
247,100
Cost of sales (including warehouse costs)
(88,985)
(103,726)
(203,656)
Gross profit
18,049
21,883
43,444
Selling and distribution costs
(7,449)
(9,703)
(19,251)
Administrative expenses
(4,056)
(3,712)
(8,196)
Operating profit
6,544
8,468
15,997
Finance income
5
46
82
Finance costs
(236)
(198)
(417)
Profit before tax
6,313
8,316
15,662
Tax expense
(1,215)
(1,630)
(3,181)
Profit after tax attributable to owners of the parent company
5,098
6,686
12,481
Earnings per ordinary share (basic)
25.6p
33.8p
63.1p
Earnings per ordinary share (diluted)
25.6p
33.8p
63.0p
All results relate to continuing operations.
JAMES LATHAM PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months to 30 September 2020
Six months to 30 Sept. 2020 unaudited
Six months to 30 Sept. 2019 unaudited
Year to 31 March 2020 audited
£000
£000
£000
Profit after tax
5,098
6,686
12,481
Other Comprehensive income
Actuarial gains/(loss) on defined benefit pension scheme
1,923
(6,767)
(4,823)
Deferred tax relating to components of other comprehensive income
(365)
1,150
916
Foreign translation credit
23
12
80
Other comprehensive income for the period, net of tax
1,581
(5,605)
(3,827)
Total comprehensive income, attributable to owners of the parent company
6,679
1,081
8,654
JAMES LATHAM PLC
CONSOLIDATED BALANCE SHEET
At 30 September 2020
As at 30 Sept. 2020 unaudited
As at 30 Sept. 2019 unaudited
As at 31 March 2020 audited
£000
£000
£000
ASSETS
Non-current assets
Goodwill
872
523
872
Intangible assets
1,738
1,905
1,822
Property, plant and equipment
35,477
34,581
35,952
Right-of-use-asset
4,629
4,344
4,895
Deferred tax asset
1,694
2,560
2,258
Total non-current assets
44,410
43,913
45,799
Current assets
Inventories
41,360
42,501
44,288
Trade and other receivables
44,764
45,697
47,046
Cash and cash equivalents
26,159
16,538
16,950
Total current assets
112,283
104,736
108,284
Total assets
156,693
148,649
154,083
Current liabilities
Lease liabilities
1,242
1,143
1,178
Trade and other payables
30,122
28,321
28,686
Current tax payable
-
86
-
Total current liabilities
31,364
29,550
29,864
Non-current liabilities
Interest bearing loans and borrowings
592
592
592
Lease liabilities
3,579
3,252
3,857
Retirement and other benefit obligation
8,774
14,637
11,812
Other payables
-
180
392
Deferred tax liabilities
3,264
2,856
3,289
Total non-current liabilities
16,209
21,517
19,942
Total liabilities
47,573
51,067
49,806
Net assets
109,120
97,582
104,277
Capital and reserves
Issued capital
5,040
5,040
5,040
Share-based payment reserve
96
89
25
Own shares
(542)
(891)
(619)
Capital reserve
398
398
398
Retained earnings
104,128
92,946
99,433
Total equity attributable to shareholders of the parent company
109,120
97,582
104,277
JAMES LATHAM PLC
CONSOLIDATED CASH FLOW STATEMENT
For the six months to 30 September 2020
Six months to 30 Sept 2020 unaudited
Six months to 30 Sept 2019 unaudited
Year to 31 March 2020 audited
£000
£000
£000
Net cash flow from operating activities
Cash generated from operations
13,565
8,040
13,528
Interest paid
-
(3)
(3)
Income tax paid
(950)
(2,552)
(3,851)
Net cash inflow from operating activities
12,615
5,485
9,674
Cash flows from investing activities
Interest received and similar income
5
46
82
Acquisition of businesses net of cash acquired
-
-
(578)
Purchase of property, plant and equipment
(785)
(1,512)
(3,886)
Proceeds from sale of property, plant and equipment
6
119
152
Net cash outflow from investing activities
(774)
(1,347)
(4,230)
Cash flows before financing activities
Sale of treasury shares
-
-
1,036
Purchase of treasury shares
-
(5)
-
Lease liability payments
(621)
(572)
(1,390)
Equity dividends paid
(1,987)
(2,540)
(3,633)
Preference dividend paid
(24)
(24)
(48)
Cash outflow from financing activities
(2,632)
(3,141)
(4,035)
Increase in cash and cash equivalents for the period
9,209
997
1,409
Cash and cash equivalents at beginning of the period
16,950
15,541
15,541
Cash and cash equivalents at end of the period
26,159
16,538
16,950
JAMES LATHAM PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Attributable to owners of the parent company
Issued capital £000
Share-based payment reserve £000
Own shares £000
Capital reserve £000
Retained earnings £000
Total equity £000
As at 1 April 2019 (audited)
5,040
259
(923)
3
93,427
98,177
Profit for the period
-
-
-
-
6,686
6,686
Other comprehensive income:
Actuarial loss on defined benefit pension scheme
-
-
-
-
(6,767)
(6,767)
Deferred tax relating to components of other comprehensive income
-
-
-
-
1,150
1,150
Foreign translation charge
-
-
-
-
12
12
Total comprehensive income for the period
-
-
-
-
1,081
1,081
Transaction with owners:
Dividends
-
-
-
-
(2,540)
(2,540)
Exercise of options
-
(181)
(520)
-
1,488
787
Deferred tax on share options
-
(32)
-
-
(32)
(64)
Purchase of preference shares
5
-
-
-
-
5
Cancellation of preference shares
(395)
-
478
395
(478)
-
Change in investment in ESOP shares
-
-
74
-
-
74
Share-based payment expense
-
43
-
-
-
43
Total transactions with owners
(390)
(170)
32
395
(1,562)
(1,676)
Balance at 30 September 2019 (unaudited)
5,040
89
(891)
398
92,946
97,582
Profit for the period
-
-
-
-
5,795
5,795
Other comprehensive income:
Actuarial gain on defined benefit pension scheme
-
-
-
-
1,944
1,944
Deferred tax relating to components of other comprehensive income
-
-
-
-
(234)
(234)
Foreign translation charge
-
-
-
-
68
68
Total comprehensive income for the period
-
-
-
-
7,573
7,573
Transactions with owners:
Dividends
-
-
-
-
(1,093)
(1,093)
Exercise of options
-
(72)
259
-
(25)
162
Deferred tax on share options
-
(13)
-
-
32
19
Change in investment in ESOP shares
-
-
13
-
-
13
Share-based payment expense
-
21
-
-
-
21
Total transactions with owners
-
(64)
272
-
(1,086)
(878)
Balance at 31 March 2020 (audited)
5,040
25
(619)
398
99,433
104,277
Profit for the period
-
-
-
-
5,098
5,098
Other comprehensive income:
Actuarial gain on defined benefit pension scheme
-
-
-
-
1,923
1,923
Deferred tax relating to components of other comprehensive income
-
-
-
-
(365)
(365)
Foreign translation charge
-
-
-
-
23
23
Total comprehensive income for the period
-
-
-
-
6,679
6,679
Transactions with owners:
Dividends
-
-
-
-
(1,987)
(1,987)
Exercise of options
-
(8)
-
-
3
(5)
Change in investment in ESOP shares
-
-
77
-
-
77
Share-based payment expense
-
79
-
-
-
79
Total transactions with owners
-
71
77
-
(1,984)
(1,836)
Balance at 30 September 2020 (unaudited)
5,040
96
(542)
398
104,128
109,120
JAMES LATHAM PLC
NOTES TO THE HALF YEARLY REPORT
1. The results presented in this report are unaudited and they have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards ('IFRS') as adopted by the EU and on the basis of the accounting policies expected to be used in the financial statements for the year ending 31 March 2021. The half yearly report does not include all the disclosures that would be required for full compliance with IFRS. The figures for the year ended 31 March 2020 are extracted from the statutory accounts of the group for that period.
2. The directors propose an interim dividend of 5.7p per ordinary share which will absorb £1,133,000 (2019: 5.5p absorbing £1,085,000), payable on 29 January 2021 to shareholders on the Company's Register at the close of business on 4 January 202. The ex-dividend date is 31 December 2020.
3. This half yearly report does not constitute statutory financial accounts within the meaning of section 434 of the Companies Act 2006. The statutory accounts for the year ended 31 March 2020 were filed with the Registrar of Companies. The audit report on those financial statements was not qualified and did not contain a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006. The half yearly report has not been audited by the Company's auditor.
4. Earnings per ordinary share is calculated by dividing the net profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.
Six months to 30 Sept 2020 unaudited
Six months to 30 Sept 2019 unaudited
Year to 31 March 2020 audited
£000
£000
£000
Net profit attributable to ordinary shareholders
5,098
6,686
12,481
Number '000
Number '000
Number '000
Weighted average share capital
19,876
19,759
19,781
Add: diluted effect of share capital options issued
26
33
23
Weighted average share capital for diluted earnings per ordinary share calculation
19,902
19,792
19,804
5. Net cash flow from operating activities
Six months to 30 Sept 2020 unaudited
Six months to 30 Sept 2019 unaudited
Year to 31 March 2020 audited
£000
£000
£000
Profit before tax
6,313
8,316
15,662
Adjustment for finance income and expenditure
231
152
335
Depreciation and amortisation
2,017
1,797
3,790
Profit on disposal of property, plant and equipment
(6)
(119)
(121)
Increase in inventories
2,928
(151)
(1,659)
Increase in receivables
2,193
(3,084)
(3,963)
Increase/(decrease) in payables
962
1,162
1,244
Own shares non cash amounts
77
853
-
Retirement benefits non cash amounts
(1,247)
(941)
(1,904)
Translation non cash amounts
23
12
80
Share-based payments non cash amounts
74
43
64
Cash generated from operations
13,565
8,040
13,528
6. Copies of this statement will be posted on our website, www.lathams.co.uk. A copy can be emailed or posted upon application to the Company Secretary, James Latham plc, Unit 3 Swallow Park, Finway Road Hemel Hempstead, Herts, HP2 7QU, or by email to plc@lathams.co.uk
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDIR FEUEFLESSEEF
Recent news on James Latham
See all newsREG - Latham(James) PLC - PDMR Dealing
AnnouncementREG - Latham(James) PLC - Trading Statement
AnnouncementREG - Latham(James) PLC - PDMR Dealings
AnnouncementREG - Latham(James) PLC - Grant of Options & PDMR Dealings
AnnouncementREG - Latham(James) PLC - Half-year Report
Announcement