038010 — Jeil Technos Co Cashflow Statement
0.000.00%
- KR₩57bn
- KR₩9bn
- KR₩134bn
Annual cashflow statement for Jeil Technos Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 746 | 10,881 | 26,048 | 20,976 | 10,221 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,296 | 7,351 | 11,969 | 3,699 | -812 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -22,363 | -7,127 | 3,292 | 1,300 | 201 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -15,298 | 15,880 | 45,567 | 29,472 | 13,132 |
| Capital Expenditures | -3,111 | -3,049 | -3,014 | -2,922 | -3,179 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 346 | -1,958 | -6,098 | -20,620 | 34,228 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,764 | -5,008 | -9,112 | -23,542 | 31,050 |
| Financing Cash Flow Items | — | — | — | — | 29.4 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 11,139 | -6,305 | -28,799 | -5,832 | -3,946 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -6,845 | 4,549 | 7,616 | 248 | 40,057 |