- ¥248bn
- ¥261bn
- ¥42bn
- 82
- 17
- 79
- 65
Annual income statement for JMDC, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | R2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Tanshin | Tanshin |
Standards: | IFRS | IFRS | IFRS | — | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 16,771 | 21,814 | 27,809 | 30,572 | 41,722 |
Cost of Revenue | |||||
Gross Profit | 9,619 | 12,589 | 15,859 | 18,171 | 23,849 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 13,112 | 17,032 | 21,883 | 25,088 | 33,005 |
Operating Profit | 3,659 | 4,782 | 5,926 | 5,484 | 8,717 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 3,636 | 4,768 | 5,876 | 5,387 | 8,510 |
Provision for Income Taxes | |||||
Net Income After Taxes | 2,476 | 3,242 | 4,275 | 3,256 | 5,927 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 2,476 | 3,247 | 4,269 | 4,608 | 7,275 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 2,476 | 3,258 | 4,267 | 4,607 | 7,275 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 44.1 | 54.3 | 67 | 50.4 | 89.1 |
Dividends per Share |