- ¥176bn
- ¥198bn
- ¥50bn
Annual income statement for JMDC, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
R2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | — | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 21,814 | 27,809 | 30,572 | 41,722 | 50,462 |
| Cost of Revenue | |||||
| Gross Profit | 12,589 | 15,859 | 18,171 | 23,849 | 27,688 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 17,032 | 21,883 | 25,121 | 33,015 | 39,941 |
| Operating Profit | 4,782 | 5,926 | 5,451 | 8,707 | 10,521 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 4,768 | 5,876 | 5,387 | 8,510 | 9,964 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 3,242 | 4,275 | 3,256 | 5,927 | 6,812 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 3,247 | 4,269 | 4,608 | 7,275 | 6,765 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 3,258 | 4,267 | 4,606 | 7,275 | 6,765 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 54.3 | 67 | 61.5 | 88.8 | 103 |
| Dividends per Share |