2801 — Kikkoman Cashflow Statement
0.000.00%
Annual cashflow statement for Kikkoman, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | — | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 54,231 | 60,797 | 75,605 | 83,754 | 84,069 |
| Depreciation | |||||
| Non-Cash Items | -1,380 | -191 | -3,485 | -2,109 | -1,860 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -20,789 | -23,649 | -15,334 | -34,584 | -18,446 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 52,092 | 59,197 | 80,806 | 73,978 | 90,509 |
| Capital Expenditures | -19,564 | -26,544 | -31,063 | -40,669 | -59,612 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3,459 | -76 | -11,931 | 2,213 | 16,367 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -16,105 | -26,620 | -42,994 | -38,456 | -43,245 |
| Financing Cash Flow Items | -358 | -320 | -324 | -257 | -329 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -17,900 | -20,379 | -31,418 | -46,086 | -53,088 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 23,551 | 20,118 | 19,811 | -12,975 | 5,586 |