121850 — Koyj Co Cashflow Statement
0.000.00%
- KR₩13bn
- KR₩21bn
- KR₩13bn
Annual cashflow statement for Koyj Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -13,362 | -8,979 | -4,436 | -2,653 | -11,044 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 5,407 | 2,436 | 849 | -343 | 4,216 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -408 | -1,593 | 1,442 | -2,194 | -1,629 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -6,267 | -6,542 | -877 | -3,940 | -7,219 |
| Capital Expenditures | -804 | -812 | -3,483 | -534 | -103 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 11.8 | 24.7 | 768 | 3,602 | 371 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -793 | -787 | -2,715 | 3,068 | 268 |
| Financing Cash Flow Items | -1.5 | -442 | 0 | — | -25.2 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 867 | 22,642 | -3,192 | -3,699 | 3,640 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -6,164 | 15,300 | -6,776 | -4,539 | -3,388 |