3549 — Kusuri No Aoki Holdings Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥275bn
- ¥318bn
- ¥379bn
- 68
- 29
- 72
- 60
2019 May 20th | 2020 May 20th | 2021 May 20th | 2022 May 20th | 2023 May 20th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14,476 | 17,190 | 16,825 | 14,579 | 16,760 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 452 | 685 | -1,225 | -1,395 | 3,427 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9,327 | -2,658 | -9,233 | -1,907 | -651 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11,143 | 21,492 | 13,851 | 20,286 | 31,248 |
Capital Expenditures | -16,529 | -15,726 | -22,740 | -27,039 | -21,483 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,338 | -2,353 | -2,787 | -732 | -777 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -17,867 | -18,079 | -25,527 | -27,771 | -22,260 |
Financing Cash Flow Items | -2 | 51 | — | -3 | -10 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,618 | 7,763 | 8,103 | 18,098 | 7,533 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5,106 | 11,176 | -3,575 | 10,613 | 16,521 |