199550 — Laseroptek Co Cashflow Statement
0.000.00%
- KR₩74bn
- KR₩76bn
- KR₩33bn
Annual cashflow statement for Laseroptek Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2,942 | -1,264 | 2,816 | 16.8 | -783 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,712 | 2,751 | 2,008 | 5,369 | 2,380 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -212 | -2,913 | -4,505 | -6,909 | -6,478 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 116 | -634 | 1,436 | -196 | -3,337 |
| Capital Expenditures | -706 | -1,336 | -927 | -271 | -1,214 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 500 | -110 | -357 | -2,783 | 8,094 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -205 | -1,445 | -1,283 | -3,054 | 6,881 |
| Financing Cash Flow Items | 60.2 | — | — | — | 1,242 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 7,049 | -570 | -1,196 | 127 | 2,208 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6,909 | -2,649 | -1,044 | -3,123 | 5,755 |