199550 — Laseroptek Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩114bn
- KR₩118bn
- KR₩34bn
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | KAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -586 | -2,942 | -1,264 | 2,816 | 16.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,327 | 2,712 | 2,751 | 2,008 | 5,369 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,845 | -212 | -2,913 | -4,505 | -6,909 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -607 | 116 | -634 | 1,436 | -196 |
Capital Expenditures | -673 | -706 | -1,336 | -927 | -271 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 820 | 500 | -110 | -357 | -2,783 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 147 | -205 | -1,445 | -1,283 | -3,054 |
Financing Cash Flow Items | — | 60.2 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 85 | 7,049 | -570 | -1,196 | 127 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -375 | 6,909 | -2,649 | -1,044 | -3,123 |