4912 — Lion Cashflow Statement
0.000.00%
- ¥483bn
- ¥418bn
- ¥413bn
- 92
- 41
- 99
- 92
Annual cashflow statement for Lion, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 44,494 | 34,089 | 31,292 | 22,375 | 32,249 |
Depreciation | |||||
Non-Cash Items | -7,971 | -2,404 | -6,747 | -933 | -4,459 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7,527 | -26,640 | -249 | -11,574 | -5,292 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40,728 | 19,297 | 41,961 | 30,069 | 43,660 |
Capital Expenditures | -26,932 | -42,921 | -23,145 | -24,986 | -19,000 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7,064 | 8,744 | 3,610 | -9,804 | 11,341 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -19,868 | -34,177 | -19,535 | -34,790 | -7,659 |
Financing Cash Flow Items | -1,098 | -1,536 | -1,147 | -318 | -1,046 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9,140 | -10,225 | -19,821 | -11,762 | -21,205 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11,127 | -24,283 | 3,827 | -15,552 | 16,714 |