9551 — Metawater Co Cashflow Statement
0.000.00%
- ¥90bn
- ¥98bn
- ¥179bn
- 71
- 72
- 90
- 92
Annual cashflow statement for Metawater Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11,053 | 8,751 | 9,068 | 10,490 | 9,861 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 388 | -913 | -195 | -831 | 799 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,477 | -2,731 | -15,121 | -17,590 | -271 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10,404 | 6,818 | -4,341 | -5,487 | 13,316 |
Capital Expenditures | -735 | -3,783 | -2,582 | -5,963 | -4,194 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,517 | -63 | -3,870 | 2,865 | 100 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,252 | -3,846 | -6,452 | -3,098 | -4,094 |
Financing Cash Flow Items | 295 | 2,172 | 3,087 | 2,971 | 3,475 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,103 | -628 | 717 | 11,338 | 12,005 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,168 | 2,568 | -9,528 | 3,134 | 21,463 |