- ¥143bn
- ¥160bn
- ¥210bn
Annual income statement for Metawater Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 135,557 | 150,716 | 165,561 | 179,094 | 209,844 |
| Cost of Revenue | |||||
| Gross Profit | 28,492 | 30,288 | 34,403 | 38,714 | 47,052 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 127,411 | 142,028 | 155,658 | 168,793 | 197,376 |
| Operating Profit | 8,146 | 8,688 | 9,903 | 10,301 | 12,468 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 8,751 | 9,068 | 10,490 | 9,861 | 13,054 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 5,898 | 6,496 | 7,366 | 7,295 | 9,484 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 6,245 | 6,253 | 6,876 | 6,854 | 9,137 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 6,245 | 6,252 | 6,875 | 6,852 | 9,136 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 150 | 151 | 165 | 172 | 226 |
| Dividends per Share |