001810 — MOORIM SP Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩37bn
- KR₩48bn
- KR₩162bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,413 | 1,798 | 4,332 | -8,674 | -5,732 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 756 | 7,498 | 1,744 | 3,587 | -1,737 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,395 | 5,040 | -10,607 | -17,964 | 32,242 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,388 | 17,110 | -1,817 | -20,367 | 26,649 |
Capital Expenditures | -2,422 | -2,670 | -1,256 | -4,209 | -5,160 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7,581 | 3.97 | 2,766 | -3,055 | 1,692 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,003 | -2,666 | 1,511 | -7,264 | -3,469 |
Financing Cash Flow Items | 84 | -53.3 | 135 | 69.1 | -85.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,879 | -4,770 | 4,997 | 13,636 | -5,989 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7,457 | 9,714 | 4,663 | -13,953 | 17,113 |